STRATA Skin Sciences Reports Record Fourth Quarter 2021 Revenue
Recent Highlights
- Revenue in the fourth quarter of 2021 was a record
$9.1 million , an increase of 35% over the fourth quarter of 2020- Global recurring revenue was
$6.7 million , a 32% increase over the fourth quarter of 2020 - Gross domestic recurring billings were
$6.1 million , a 14% increase over the fourth quarter 2020 (See Reconciliation of Non-GAAP measures below)
- Global recurring revenue was
- Revenue for the full year 2021 was
$30.0 million , a 30% increase over the full year 2020- Global recurring revenue was
$22.5 million , a 29% increase over the full year 2020 - Gross domestic recurring billings were
$22.1 million , a 31% increase over the full year 2020 (See Reconciliation of Non-GAAP measures below)
- Global recurring revenue was
- Cash, cash equivalents and restricted cash at
December 31, 2021 were$12.6 million - Domestic installed base increased to 890 XTRAC devices at
December 31, 2021 - Entered the estimated
$5.5 billion acne treatment market through the acquisition of Theraclear® fromTheravant Corporation - Launched XTRAC Momentum™ 1.0 and announced first installation in the
U.S inJanuary 2022 - Signed a distribution agreement enabling the Company to supply its XTRAC® excimer lasers in
Israel - Appointed
Patricia S. Walker to Board of Directors
“2021 was a pivotal year for
“Earlier this year, we completed an acquisition of the acne treatment device assets from
Fourth Quarter 2021 Financial Results
Revenues for the fourth quarter of 2021 were
Gross profit for the fourth quarter of 2021 was
Selling and marketing costs for the fourth quarter of 2021 were
Other expense for the fourth quarter of 2021 was
Net loss for fourth quarter 2021 was
Full Year 2021 Financial Results
Revenues for the full year 2021 were
Gross profit for the full year 2021 was
Selling and marketing costs for the full year 2021 were
Other gains for the full year 2021 was
Net loss for full year 2021 was
Financial Outlook
Despite Omicron headwinds and insurance resets for the new year in Q1 2022, STRATA projects 2022 full year revenue to be between
Webcast and Conference Call Information
STRATA management will host a conference call today, beginning at
Reconciliation of Non-GAAP Measures
To supplement the Company’s consolidated financial statements, prepared in accordance with accounting principles generally accepted in
The Company’s reference to these non-GAAP measures should be considered in addition to results prepared under current accounting standards, but is not a substitute for, nor superior to, GAAP results. These non-GAAP measures are provided to enhance investors' overall understanding of our current financial performance and to provide further information for comparative purposes.
Specifically, the Company believes the non-GAAP measures provide useful information to both management and investors by isolating certain expenses, gains and losses that may not be indicative of the Company’s core operating results and business outlook. In addition, the Company believes non-GAAP measures enhance the comparability of results against prior periods. Reconciliation of the GAAP measures of net loss to non-GAAP measures included in this press release is as follows (in thousands) (unaudited):
For the Three Months Ended |
For the Year Ended |
|||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
Net loss | $ | (849 | ) | $ | (443 | ) | $ | (2,706 | ) | $ | (4,412 | ) | ||||
Adjustments: | ||||||||||||||||
Depreciation and amortization | 1,047 | 792 | 3,736 | 3,585 | ||||||||||||
Amortization of right-of-use asset | 89 | 84 | 350 | 326 | ||||||||||||
Loss on disposal of property and equipment | 67 | 24 | 140 | 24 | ||||||||||||
Income taxes | 22 | 68 | 34 | 275 | ||||||||||||
Gain on forgiveness of debt | (1 | ) | - | (2,029 | ) | - | ||||||||||
Interest expense, net | 206 | 23 | 299 | 61 | ||||||||||||
Non-GAAP EBITDA | 581 | 548 | (176 | ) | (141 | ) | ||||||||||
Stock-based compensation expense | 80 | 390 | 1,643 | 1,633 | ||||||||||||
Non-GAAP adjusted EBITDA | $ | 661 | $ | 938 | $ | 1,467 | $ | 1,492 |
Gross Domestic Recurring Billings
Gross domestic recurring billings represent the amount invoiced to partner clinics when treatment codes are sold to the physician. It does not include normal GAAP adjustments which are deferred revenue from prior quarters recorded as revenue in the current quarter, the deferral of revenue from the current quarter recorded as revenue in future quarters, adjustments for co-pay and other discounts. This excludes international recurring revenues.
The following is a reconciliation of non-GAAP gross domestic billings to domestic recorded revenue for the fourth quarter and year ended 2021 and 2020 (in thousands):
Three Months Ended |
Year Ended |
|||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||
Gross domestic recurring billings | ||||||||||||
Co-Pay adjustments | (58 | ) | (70 | ) | (600 | ) | (484 | ) | ||||
Other discounts | (38 | ) | (20 | ) | (154 | ) | (48 | ) | ||||
Deferred revenue from prior quarters | 2,107 | 1,390 | 1,765 | 2,242 | ||||||||
Deferral of revenue to future quarters | (1,867 | ) | (1,765 | ) | (1,867 | ) | (1,765 | ) | ||||
GAAP Recorded domestic revenue |
About
The Company’s proprietary XTRAC®, XTRAC Momentum™ 1.0 and recently acquired Pharos excimer lasers deliver a highly targeted therapeutic beam of UVB light to treat psoriasis, vitiligo, eczema, atopic dermatitis and leukoderma, diseases which impact over 31 million patients in
STRATA’s unique business model in the
Safe Harbor
This press release includes "forward-looking statements" within the meaning of the Securities Litigation Reform Act of 1995. These statements include but are not limited to the Company’s plans, objectives, expectations and intentions and may contain words such as “will,” “may,” “seeks,” and “expects,” that suggest future events or trends. These statements, the Company’s ability to launch and sell an acne treatment device and to integrate that device into its product offerings, the Company’s ability to develop, launch and sell products recently acquired or to be developed in the future, the Company’s ability to develop social media marketing campaigns, direct to dermatologist marketing campaigns, and the Company’s ability to build a leading franchise in dermatology and aesthetics, are based on the Company’s current expectations and are inherently subject to significant uncertainties and changes in circumstances. Actual results may differ materially from the Company’s expectations due to financial, economic, business, competitive, market, regulatory, adverse market conditions or supply chain interruptions resulting from the coronavirus and political factors or conditions affecting the Company and the medical device industry in general, future responses to and effects of COVID-19 pandemic and its variants including the distribution and effectiveness of the COVID-19 vaccines, as well as more specific risks and uncertainties set forth in the Company’s
Investor Contact
(203) 585-4140 | ||
ir@strataskin.com | ||
Consolidated Balance Sheets
(in thousands except share and per share data)
2021 | 2020 | |||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 12,586 | $ | 10,604 | ||||
Restricted cash | — | 7,508 | ||||||
Accounts receivable, net of allowance for doubtful accounts of |
3,433 | 2,944 | ||||||
Inventories | 3,489 | 3,444 | ||||||
Prepaid expenses and other current assets | 462 | 331 | ||||||
Total current assets | 19,970 | 24,831 | ||||||
Property and equipment, net | 6,883 | 5,529 | ||||||
Operating lease right-of-use assets | 638 | 988 | ||||||
Intangible assets, net | 10,083 | 6,345 | ||||||
8,803 | 8,803 | |||||||
Other assets | 216 | 282 | ||||||
Total assets | $ | 46,593 | $ | 46,778 | ||||
Liabilities and Stockholders’ Equity | ||||||||
Current liabilities: | ||||||||
Note payable | $ | — | $ | 7,275 | ||||
Current portion of long-term debt | — | 1,478 | ||||||
Accounts payable | 2,822 | 2,764 | ||||||
Accrued expenses and other current liabilities | 6,377 | 4,690 | ||||||
Deferred revenues | 3,285 | 2,262 | ||||||
Current portion of operating lease liabilities | 318 | 369 | ||||||
Total current liabilities | 12,802 | 18,838 | ||||||
Long-term debt, net of current portion | 7,319 | 1,050 | ||||||
Deferred revenues and other liabilities | 400 | 34 | ||||||
Deferred tax liability | 266 | 254 | ||||||
Operating lease liability, net of current portion | 392 | 710 | ||||||
Total liabilities | 21,179 | 20,886 | ||||||
Commitments and contingencies | ||||||||
Stockholders’ equity: | ||||||||
Series C convertible preferred stock, |
— | — | ||||||
Common stock, |
34 | 34 | ||||||
Additional paid-in capital | 247,059 | 244,831 | ||||||
Accumulated deficit | (221,679 | ) | (218,973 | ) | ||||
Total stockholders’ equity | 25,414 | 25,892 | ||||||
Total liabilities and stockholders’ equity | $ | 46,593 | $ | 46,778 | ||||
Consolidated Statements of Operations
(in thousands except share and per share data)
Year Ended |
|||||||||
2021 | 2020 | ||||||||
Revenues, net | $ | 29,977 | $ | 23,090 | |||||
Cost of revenues | 10,127 | 8,956 | |||||||
Gross profit | 19,850 | 14,134 | |||||||
Operating expenses: | |||||||||
Engineering and product development | 1,434 | 1,274 | |||||||
Selling and marketing | 13,106 | 9,038 | |||||||
General and administrative | 9,712 | 7,898 | |||||||
24,252 | 18,210 | ||||||||
Loss from operations | (4,402 | ) | (4,076 | ) | |||||
Other income (expense): | |||||||||
Interest expense | (314 | ) | (211 | ) | |||||
Interest income | 15 | 150 | |||||||
Gain on forgiveness of debt | 2,029 | — | |||||||
1,730 | (61 | ) | |||||||
Loss before income tax expense | (2,672 | ) | (4,137 | ) | |||||
Income tax expense | (34 | ) | (275 | ) | |||||
Net loss | $ | (2,706 | ) | $ | (4,412 | ) | |||
Net loss attributable to common shares | $ | (2,706 | ) | $ | (4,394 | ) | |||
Net loss attributable to Preferred Series C shares | $ | — | $ | (18 | ) | ||||
Net loss per share of common stock, basic and diluted | $ | (0.08 | ) | $ | (0.13 | ) | |||
Weighted average shares of common stock outstanding, basic and diluted | 34,050,274 | 33,609,922 | |||||||
Net loss per share of Preferred Series C stock, basic and diluted | $ | — | $ | (48.59 | ) | ||||
Weighted average shares of Preferred Series C stock outstanding, basic and diluted | — | 368 | |||||||
Consolidated Statements of Cash Flows
(in thousands)
Year Ended |
||||||||
2021 | 2020 | |||||||
Cash flows from operating activities: | ||||||||
Net loss | $ | (2,706 | ) | $ | (4,412 | ) | ||
Adjustments to reconcile net loss to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 3,736 | 3,585 | ||||||
Amortization of right-of-use assets | 350 | 326 | ||||||
Amortization of deferred financing costs and debt discount | 37 | — | ||||||
Provision for doubtful accounts | 1 | 90 | ||||||
Stock-based compensation | 1,643 | 1,633 | ||||||
Loss on disposal of property and equipment | 140 | 24 | ||||||
Gain on forgiveness of debt | (2,029 | ) | — | |||||
Deferred taxes | 12 | 254 | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | (490 | ) | 1,352 | |||||
Inventories | (45 | ) | (417 | ) | ||||
Prepaid expenses and other assets | (65 | ) | 247 | |||||
Accounts payable | 58 | 884 | ||||||
Accrued expenses and other liabilities | 1,679 | (588 | ) | |||||
Deferred revenues | (444 | ) | (570 | ) | ||||
Operating lease liabilities | (369 | ) | (312 | ) | ||||
Net cash provided by operating activities | 1,508 | 2,096 | ||||||
Cash flows from investing activities: | ||||||||
Cash paid in connection with asset acquisition | (3,473 | ) | — | |||||
Purchase of property and equipment | (3,653 | ) | (2,159 | ) | ||||
Net cash used in investing activities | (7,126 | ) | (2,159 | ) | ||||
Cash flows from financing activities: | ||||||||
Proceeds from exercise of stock options | — | 18 | ||||||
Proceeds from long-term debt | 8,000 | 2,528 | ||||||
Payment of deferred financing costs | (133 | ) | — | |||||
Repayment of note payable | (7,275 | ) | — | |||||
Repayment of long-term debt | (500 | ) | — | |||||
Net cash provided by financing activities | 92 | 2,546 | ||||||
Net (decrease) increase in cash, cash equivalents and restricted cash | (5,526 | ) | 2,483 | |||||
Cash, cash equivalents and restricted cash at beginning of year | 18,112 | 15,629 | ||||||
Cash, cash equivalents and restricted cash at end of year | $ | 12,586 | $ | 18,112 | ||||
Supplemental disclosure of cash flow information: | ||||||||
Cash paid during the year for interest | $ | 222 | $ | 211 | ||||
Supplemental schedule of non-cash investing and financing activities: | ||||||||
Issuance of common stock warrants in connection with Senior Term Facility | $ | 585 | $ | — | ||||
Assumed deferred revenues in connection with asset acquisition | $ | 1,841 | $ | — |
Source: STRATA Skin Sciences, Inc.