STRATA Skin Sciences Reports Third Quarter 2021 Financial Results
Third Quarter 2021 Highlights
- Total revenue was
$7.7 million , an increase of 37.4% as compared to the third quarter of 2020- Recurring revenue was
$5.7 million , a 48.9% increase over the third quarter of 2020 - Gross domestic recurring billings were
$5.8 million , a 23.5% increase over the third quarter 2020 (See Reconciliation of Non-GAAP measures below)
- Recurring revenue was
- Total gross margins were 69.7%, a 12.2% increase over third quarter 2020
- Entered into a credit and security agreement with
MidCap Financial Trust , providing STRATA with a senior secured term loan facility of$8 million - Eliminated restricted cash
- Cash and cash equivalents at
September 30, 2021 were$13.1 million - Concluded the quarter with a global recurring revenue installed base of 929 XTRAC devices, an increase of 40 devices from
June 30, 2021 , including 13 conversions of Ra Medical Pharos customers - Completed acquisition of
U.S. dermatology business of Ra Medical Systems - Appointed
Christopher Lesovitz as Chief Financial Officer
“We are pleased with our third quarter results and the continued progress we are making in regaining and increasing commercial traction. Once again, our business showed a significant topline year-over-year increase, particularly in recurring revenues, demonstrating increased utilization; and a testament to the strong execution of our new strategic initiatives,” said
“Our business continues to gain momentum towards pre-Covid revenues,” continued
“Lastly, I would like to congratulate
Third Quarter 2021 Financial Results
Revenues were
Gross profit was
Engineering and product development costs were
Net loss was
On
At
On
Webcast and Conference Call Information
STRATA management will host a conference call today, beginning at
Reconciliation of Non-GAAP Measures
To supplement the Company’s consolidated financial statements, prepared in accordance with accounting principles generally accepted in
The Company’s reference to these non-GAAP measures should be considered in addition to results prepared under current accounting standards, but is not a substitute for, nor superior to, GAAP results. These non-GAAP measures are provided to enhance investors' overall understanding of STRATA’s current financial performance and to provide further information for comparative purposes.
Specifically, the Company believes the non-GAAP measures provide useful information to both management and investors by isolating certain expenses, gains and losses that may not be indicative of the Company’s core operating results and business outlook. In addition, the Company believes non-GAAP measures enhance the comparability of results against prior periods. Reconciliation of the GAAP measures of net loss to non-GAAP measures included in this press release is as follows (in thousands):
Adjusted EBITDA
For the Three Months Ended |
For the Nine Months Ended |
|||||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||||
Net loss | $(521 | ) | $(1,254 | ) | $(1,857 | ) | $(3,969 | ) | ||||||||||||
Adjustments: | ||||||||||||||||||||
Depreciation and amortization | 983 | 807 | 2,689 | 2,793 | ||||||||||||||||
Amortization of right-of-use-asset | 87 | 83 | 261 | 242 | ||||||||||||||||
Loss (gain) on disposal of property and equipment | 10 | 4 | 73 | 23 | ||||||||||||||||
Income taxes | 4 | 72 | 12 | 207 | ||||||||||||||||
Gain on forgiveness of debt | - | - | (2,028 | ) | - | |||||||||||||||
Interest expense, net | 52 | 21 | 93 | 38 | ||||||||||||||||
Non-GAAP EBITDA | 615 | (267 | ) | (757 | ) | (666 | ) | |||||||||||||
Stock compensation | 320 | 403 | 1,563 | 1,243 | ||||||||||||||||
Non-GAAP adjusted EBITDA |
Gross Domestic Recurring Billings
Gross domestic recurring billings represent the amount invoiced to partner clinics when treatment codes are sold to the physician. It does not include normal GAAP adjustments which are deferred revenue from prior quarters recorded as revenue in the current quarter, the deferral of revenue from the current quarter recorded as revenue in future quarters, adjustments for co-pay and other discounts. This excludes international recurring revenues.
The total gross domestic recurring billings for the third quarter of 2021 was
The following is a reconciliation of non-GAAP gross domestic billings to recorded revenue for the third quarter of 2021 and 2020 (in thousands):
2021 | 2020 | ||||||
Gross domestic recurring billings | |||||||
Co-Pay adjustments | (199 | ) | (160 | ) | |||
Other discounts | (43 | ) | (6 | ) | |||
Deferred revenue from prior quarters | 1,897 | 546 | |||||
Deferral of revenue to future quarters | (2,107 | ) | (1,390 | ) | |||
GAAP Recorded revenue |
About
The Company’s proprietary XTRAC and recently acquired Pharos excimer lasers deliver a highly targeted therapeutic beam of UVB light to treat psoriasis, vitiligo, eczema, atopic dermatitis and leukoderma, diseases which impact over 31 million patients in
STRATA’s unique business model leverages targeted Direct to Consumer (DTC) advertising to generate awareness and utilizes its in-house call center and insurance advocacy teams to increase volume for the Company’s partner dermatology clinics.
Safe Harbor
This press release includes "forward-looking statements" within the meaning of the Securities Litigation Reform Act of 1995. These statements include but are not limited to the Company’s plans, objectives, expectations and intentions and may contain words such as “will,” “may,” “seeks,” and “expects,” that suggest future events or trends. These statements, the Company’s ability to migrate customers from the Pharos system to XTRAC and to execute new service agreements to at least portions of the Pharos user base, to generate the growth in its core business, including transitioning capital equipment purchasers into recurring revenue users, to integrate the Pharos service business into the Company’s field service offering, the Company’s ability to develop social media marketing campaigns, and the Company’s ability to build a leading franchise in dermatology and aesthetics, are based on the Company’s current expectations and are inherently subject to significant uncertainties and changes in circumstances. Actual results may differ materially from the Company’s expectations due to financial, economic, business, competitive, market, regulatory, adverse market conditions or supply chain interruptions resulting from the coronavirus and political factors or conditions affecting the Company and the medical device industry in general, future responses to and effects of COVID-19 pandemic and its variants including the distribution and effectiveness of the COVID-19 vaccines, as well as more specific risks and uncertainties set forth in the Company’s
Investor Contact
(415) 937-5404 | ||
ir@strataskin.com |
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share amounts)
ASSETS | (unaudited) | ||||||
Current assets: | |||||||
Cash and cash equivalents | |||||||
Restricted cash | - | 7,508 | |||||
Accounts receivable, net of allowance for doubtful accounts of |
3,151 | 2,944 | |||||
Inventories | 3,225 | 3,444 | |||||
Prepaid expenses and other current assets | 623 | 331 | |||||
Total current assets | 20,046 | 24,831 | |||||
Property and equipment, net | 6,403 | 5,529 | |||||
Operating lease right-of-use assets, net | 727 | 988 | |||||
Intangible assets, net | 10,546 | 6,345 | |||||
8,803 | 8,803 | ||||||
Other assets | 233 | 282 | |||||
Total assets | |||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
Current liabilities: | |||||||
Note payable | $- | ||||||
Current portion of long-term debt | - | 1,478 | |||||
Accounts payable | 2,480 | 2,764 | |||||
Other accrued liabilities | 5,548 | 4,690 | |||||
Current portion of operating lease liabilities | 359 | 369 | |||||
Deferred revenues | 3,767 | 2,262 | |||||
Total current liabilities | 12,154 | 18,838 | |||||
Long-term liabilities: | |||||||
Long-term debt, net | 7,282 | 1,050 | |||||
Deferred tax liability | 266 | 254 | |||||
Long-term operating lease liabilities, net | 445 | 710 | |||||
Other liabilities | 428 | 34 | |||||
Total liabilities | 20,575 | 20,886 | |||||
Commitments and contingencies (see Note 15) | |||||||
Stockholders' equity: | |||||||
Series C Convertible Preferred Stock, |
- | - | |||||
Common Stock, |
34 | 34 | |||||
Additional paid-in capital | 246,979 | 244,831 | |||||
Accumulated deficit | (220,830 | ) | (218,973 | ) | |||
Total stockholders' equity | 26,183 | 25,892 | |||||
Total liabilities and stockholders’ equity |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except share and per share amounts)
(unaudited)
For the Three Months Ended |
||||||||
2021 | 2020 | |||||||
Revenues, net | ||||||||
Cost of revenues | 2,335 | 2,383 | ||||||
Gross profit | 5,376 | 3,230 | ||||||
Operating expenses: | ||||||||
Engineering and product development | 371 | 411 | ||||||
Selling and marketing | 3,295 | 2,051 | ||||||
General and administrative | 2,175 | 1,929 | ||||||
5,841 | 4,391 | |||||||
Loss from operations | (465 | ) | (1,161 | ) | ||||
Interest expense, net | (52 | ) | (21 | ) | ||||
Loss before income taxes | (517 | ) | (1,182 | ) | ||||
Income tax expense | (4 | ) | (72 | ) | ||||
Net loss | $(521 | ) | $(1,254 | ) | ||||
Loss per common share - basic and diluted | $(0.02 | ) | $(0.04 | ) | ||||
Weighted average shares of common stock outstanding – basic and diluted | 34,150,438 | 33,754,909 |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except share and per share amounts)
(unaudited)
For the Nine Months Ended |
||||||||
2021 | 2020 | |||||||
Revenues, net | ||||||||
Cost of revenues | 7,070 | 6,780 | ||||||
Gross profit | 13,850 | 9,593 | ||||||
Operating expenses: | ||||||||
Engineering and product development | 1,158 | 950 | ||||||
Selling and marketing | 9,387 | 6,446 | ||||||
General and administrative | 7,085 | 5,921 | ||||||
17,630 | 13,317 | |||||||
Loss from operations | (3,780 | ) | (3,724 | ) | ||||
Other income (expense), net: | ||||||||
Gain on forgiveness of debt | 2,028 | - | ||||||
Interest expense, net | (93 | ) | (38 | ) | ||||
1,935 | (38 | ) | ||||||
Loss before income taxes | (1,845 | ) | (3,762 | ) | ||||
Income tax expense | (12 | ) | (207 | ) | ||||
Net loss | $(1,857 | ) | $(3,969 | ) | ||||
Loss attributable to common shares | $(1,857 | ) | $(3,947 | ) | ||||
Loss attributable to Preferred Series C shares | $- | $(22 | ) | |||||
Loss per common share – basic and diluted | $(0.05 | ) | $(0.12 | ) | ||||
Weighted average common shares outstanding – basic and diluted |
33,944,321 | 33,551,070 |
||||||
Loss per Preferred Series C share - basic and diluted | - | $(43.73 | ) | |||||
Shares used in computing loss per basic and diluted Preferred Series C Shares | - | 491 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands, unaudited)
For the Nine Months Ended |
|||||||
2021 | 2020 | ||||||
Cash Flows From Operating Activities: | |||||||
Net loss | $(1,857 | ) | $(3,969 | ) | |||
Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||
Depreciation and amortization | 2,689 | 2,793 | |||||
Amortization of right-of-use asset | 261 | 242 | |||||
Provision (recoveries) for doubtful accounts | (26 | ) | 65 | ||||
Stock-based compensation | 1,563 | 1,243 | |||||
Loss on disposal of property and equipment | 73 | 23 | |||||
Gain on forgiveness of debt | (2,028 | ) | - | ||||
Deferred taxes | 12 | 207 | |||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | (181 | ) | 1,811 | ||||
Inventories | 219 | (475 | ) | ||||
Prepaid expenses and other assets | (243 | ) | 98 | ||||
Accounts payable | (284 | ) | 1,608 | ||||
Other accrued liabilities | 859 | (576 | ) | ||||
Other liabilities | (88 | ) | (126 | ) | |||
Operating lease liabilities | (275 | ) | (226 | ) | |||
Deferred revenues | 145 | (968 | ) | ||||
Net cash provided by operating activities | 839 | 1,750 | |||||
Cash Flows From Investing Activities: | |||||||
Purchase of property and equipment | (2,523 | ) | (1,447 | ) | |||
Cash paid in connection with Ra Medical asset acquisition | (3,473 | ) | - | ||||
Net cash used in investing activities | (5,996 | ) | (1,447 | ) | |||
Cash Flows From Financing Activities | |||||||
Proceeds from Senior Term Facility borrowings, net of fees | 7,867 | - | |||||
Repayment of note payable | (7,275 | ) | - | ||||
Proceeds from (repayment of) long-term debt | (500 | ) | 2,528 | ||||
Net cash provided by financing activities | 92 | 2,528 | |||||
Net (decrease) increase in cash and cash equivalents and restricted cash | (5,065 | ) | 2,831 | ||||
Cash, cash equivalents and restricted cash, beginning of period | 18,112 | 15,629 | |||||
Cash, cash equivalents and restricted cash, end of period | |||||||
Cash and cash equivalents | |||||||
Restricted cash | - | 7,397 | |||||
Supplemental information of cash and non-cash transactions: | |||||||
Cash paid for interest | |||||||
Fair value of warrants issued in connection with debt | $- | ||||||
Assumed deferred revenue in connection with Ra Medical asset acquisition | $- |
Source: STRATA Skin Sciences, Inc.