Delaware
|
000-51481
|
13-3986004
|
(State or Other
|
(Commission File
|
(I.R.S. Employer
|
Jurisdiction of
|
Number)
|
Identification No.)
|
Incorporation)
|
|
|
|
100 Lakeside Drive, Suite 100, Horsham,
Pennsylvania
|
19044
|
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
|
|
STRATA SKIN SCIENCES, INC.
|
|
|
|
|
|
|
Date: March 10, 2016
|
By:
|
/s/ Christina Allgeier
|
|
|
|
Christina Allgeier
|
|
|
|
Chief Financial Officer
|
|
Exhibit No.
|
Exhibit Description
|
99.1
|
Press Release dated March 10, 2016 issued by STRATA Skin Sciences, Inc.
|
·
|
Fourth quarter recurring XTRAC revenue of $7.5 million, sequential growth of 6.4%.
|
·
|
Proforma YOY recurring XTRAC revenue growth of 16.1% as compared to and including periods prior to the June 22, 2015 acquisition.
|
·
|
Achieved positive Non-GAAP adjusted EBITDA for second consecutive quarter of operations.
|
·
|
Installed base of XTRAC systems in the U.S. expands to 718 systems placed, up from 620 at the end of the fourth quarter 2014.
|
·
|
Refinanced $10 million short-term bridge loan with $12 million long-term debt facility with interest only payments for the first 18 months.
|
(dollar amounts in thousands)
|
||||||||||||||||||||||||
2014
|
2015
|
|||||||||||||||||||||||
Qtr. 1
|
Qtr. 2
|
Qtr. 3
|
Qtr. 4
|
YTD
|
||||||||||||||||||||
XTRAC Recurring Revenue
|
$
|
22,871
|
* |
$
|
5,376
|
*
|
$
|
6,678
|
**
|
$
|
7,032
|
$
|
7,479
|
$
|
26,565
|
***
|
||||||||
Three Months Ended
December 31,
|
Year Ended
December 31,
|
|||||||||||||||
(in thousands)
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
Net loss as reported
|
$
|
(593
|
)
|
$
|
(4,504
|
)
|
$
|
(24,947
|
)
|
$
|
(14,145
|
)
|
||||
Adjustments:
|
||||||||||||||||
Depreciation and amortization expense
|
1,703
|
419
|
4,051
|
1,790
|
||||||||||||
Interest expense, net
|
535
|
138
|
1,329
|
242
|
||||||||||||
Non-cash interest expense
|
927
|
1,706
|
8,871
|
2,130
|
||||||||||||
Income taxes
|
119
|
-
|
119
|
-
|
||||||||||||
EBITDA
|
2,691
|
(2,241
|
)
|
(10,577
|
)
|
(9,983
|
)
|
|||||||||
Stock-based compensation expense
|
270
|
(34
|
)
|
1,753
|
413
|
|||||||||||
Acquisition costs
|
-
|
-
|
456
|
-
|
||||||||||||
Change in fair value of warrants
|
(2,493
|
)
|
(952
|
)
|
(1,814
|
)
|
(8,103
|
)
|
||||||||
Registration rights liquidated charges
|
-
|
-
|
-
|
3,420
|
||||||||||||
Impairment of property and equipment
|
-
|
-
|
920
|
-
|
||||||||||||
Inventory obsolescence charges
|
-
|
1,084
|
4,818
|
1,084
|
||||||||||||
Non-GAAP adjusted EBITDA
|
$
|
468
|
$
|
(2,143
|
)
|
$
|
(4,444
|
)
|
$
|
(13,169
|
)
|
Date: |
|
Thursday, March 10
|
|
Time: |
|
4:30pm Eastern Time
|
|
Toll Free: |
|
888-337-8169
|
|
International: |
|
719-325-2177
|
|
Passcode: |
|
4193642
|
|
Webcast: |
|
www.strataskinsciences.com
|
Toll Free: |
|
877-870-5176
|
|
International: |
|
858-384-5517
|
|
Replay PIN: |
|
4193642
|
Christina L. Allgeier, CFO |
|
Bob Yedid
|
|
STRATA Skin Sciences, Inc. |
|
LifeSci Advisors, LLC
|
|
215-619-3267 |
|
646-597-6989
|
|
callgeier@strataskin.com |
|
Bob@LifeSciAdvisors.com
|
December 31, 2015
|
December 31, 2014
|
|||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
3,303
|
$
|
11,434
|
||||
Restricted cash
|
15
|
-
|
||||||
Accounts receivable, net
|
4,068
|
220
|
||||||
Inventories, net
|
4,128
|
5,275
|
||||||
Other current assets
|
465
|
274
|
||||||
Property and equipment, net
|
13,851
|
1,961
|
||||||
Goodwill and other intangible assets
|
24,155
|
37
|
||||||
Other non-current assets, net
|
1,387
|
869
|
||||||
Total assets
|
$
|
51,372
|
$
|
20,070
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current liabilities:
|
||||||||
Long-term debt and other notes payable
|
$
|
10,478
|
$
|
-
|
||||
Accounts payable and accrued current liabilities
|
6,607
|
2,144
|
||||||
Current portion of deferred revenues
|
173
|
43
|
||||||
Senior secured convertible debentures, net
|
10,804
|
5,001
|
||||||
Warrant liability
|
7,042
|
499
|
||||||
Other long-term liabilities
|
181
|
107
|
||||||
Stockholders' equity
|
16,087
|
12,276
|
||||||
Total liabilities and stockholders' equity
|
$
|
51,372
|
$
|
20,070
|
For the Three Months Ended
December 31,
|
For the Year Ended
December 31,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
Revenues
|
$
|
9,480
|
$
|
374
|
$
|
18,495
|
$
|
915
|
||||||||
Cost of revenues
|
3,493
|
1,180
|
13,719
|
4,935
|
||||||||||||
Gross profit (loss)
|
5,987
|
(806
|
)
|
4,776
|
(4,020
|
)
|
||||||||||
|
||||||||||||||||
Operating expenses:
|
||||||||||||||||
Engineering and product development
|
598
|
218
|
2,029
|
1,641
|
||||||||||||
Selling and marketing
|
3,695
|
774
|
9,194
|
3,140
|
||||||||||||
General and administrative
|
3,209
|
1,833
|
10,028
|
7,821
|
||||||||||||
|
7,502
|
2,825
|
21,251
|
12,602
|
||||||||||||
Operating loss before other income (expense), net
|
(1,515
|
)
|
(3,631
|
)
|
(16,475
|
)
|
(16,622
|
)
|
||||||||
|
||||||||||||||||
Other income (expense), net:
|
||||||||||||||||
Interest expense, net
|
(1,462
|
)
|
(1,844
|
)
|
(10,200
|
)
|
(2,372
|
)
|
||||||||
Change in fair value of warrant liability
|
2,493
|
952
|
1,814
|
8,103
|
||||||||||||
Registrations rights liquidated damages
|
-
|
-
|
-
|
(3,420
|
)
|
|||||||||||
Gain on sale of assets
|
-
|
-
|
-
|
16
|
||||||||||||
Other (expense) income, net
|
10
|
19
|
33
|
150
|
||||||||||||
1,041
|
(873
|
)
|
(8,353
|
)
|
2,477
|
|||||||||||
Loss before income taxes
|
( 474
|
)
|
( 4,504
|
)
|
( 24,828
|
)
|
( 14,145
|
)
|
||||||||
Income tax expense
|
(119
|
)
|
-
|
(119
|
)
|
-
|
||||||||||
Net loss
|
( 593
|
)
|
( 4,504
|
)
|
( 24,947
|
)
|
( 14,145
|
)
|
||||||||
Deemed dividend
|
-
|
(1,887
|
)
|
(2,962
|
)
|
(1,887
|
)
|
|||||||||
Net loss attributable to common stockholders
|
$
|
(593
|
)
|
$
|
(6,380
|
)
|
$
|
(27,909
|
)
|
$
|
(16,032
|
)
|
||||
Basic and diluted net loss per share
|
$
|
(0.06
|
)
|
$
|
(1.09
|
)
|
$
|
(3.27
|
)
|
$
|
(3.03
|
)
|
||||
Shares used in computing basic and diluted net loss per share
|
10,147,066
|
5,852,348
|
8,536,699
|
5,295,929
|
||||||||||||
For the Year Ended
December 31,
|
||||||||
2015
|
2014
|
|||||||
Cash Flows From Operating Activities:
|
||||||||
Net loss
|
$
|
(24,947
|
)
|
$
|
(14,145
|
)
|
||
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
Depreciation and amortization
|
4,051
|
1,790
|
||||||
Stock-based compensation
|
1,753
|
413
|
||||||
Impairment of long-lived assets
|
920
|
-
|
||||||
Inventory write-offs
|
4,818
|
-
|
||||||
Amortization of debt discount
|
8,479
|
1,943
|
||||||
Amortization of deferred financing costs
|
391
|
191
|
||||||
Change in fair value of warrant liability
|
(1,814
|
)
|
(8,103
|
)
|
||||
Other
|
139
|
36
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Current assets
|
(848
|
)
|
691
|
|||||
Current liabilities
|
473
|
(525
|
)
|
|||||
Net cash used in operating activities
|
(6,585
|
)
|
(17,709
|
)
|
||||
Cash Flows From Investing Activities:
|
||||||||
Lasers placed-in-service, net
|
(1,689
|
)
|
-
|
|||||
Acquisition costs, net of cash received
|
(42,500
|
)
|
-
|
|||||
Other
|
(35
|
)
|
17
|
|||||
Net cash (used in) provided by investing activities
|
(44,224
|
)
|
17
|
|||||
Cash Flows From Financing Activities:
|
||||||||
Proceeds from convertible debentures
|
32,500
|
15,000
|
||||||
Repayment of convertible debentures
|
(103
|
)
|
-
|
|||||
Proceeds from term debt
|
10,500
|
-
|
||||||
Proceeds from credit facilities
|
-
|
11,458
|
||||||
Other financing activities
|
(227
|
)
|
(1,115
|
)
|
||||
Net cash provided by financing activities
|
42,670
|
25,343
|
||||||
Effect of exchange rate changes on cash
|
8
|
-
|
||||||
Net (decrease)/increase in cash and cash equivalents
|
(8,131
|
)
|
7,651
|
|||||
Cash and cash equivalents, beginning of period
|
11,434
|
3,783
|
||||||
Cash and cash equivalents, end of period
|
$
|
3,303
|
$
|
11,434
|
||||
Supplemental information:
|
||||||||
Cash paid for interest
|
$
|
1,188
|
$
|
116
|
||||
Supplemental information of non-cash investing and financing activities:
|
||||||||
Conversion of convertible preferred stock into common stock
|
$
|
5,282
|
$
|
513
|
||||
Conversion of senior secured convertible debentures into common stock
|
$
|
4,815
|
$
|
1,589
|
||||
Modification of warrants recorded as a deemed dividend
|
$
|
2,962
|
$
|
-
|
||||
Beneficial conversion feature recorded as a deemed dividend
|
$
|
-
|
$
|
1,887
|
||||
Exchange of series A convertible preferred stock for series B convertible preferred stock
|
$
|
-
|
$
|
12,300
|
||||
Recognition of debt discount and beneficial conversion feature on long-term debt
|
$
|
27,300
|
$
|
10,353
|
||||
Recognition of warrants issued in connection with financings
|
$
|
2,958
|
$
|
5,585
|
||||
Reclassification of property and equipment to inventory, net
|
$
|
107
|
$
|
-
|
||||
Reclassification of warrant liability from stockholders' equity
|
$
|
(5,399
|
)
|
$
|
-
|
|||
Recognition of warrants issued as debt discount
|
$
|
321
|
$
|
-
|
||||
Proceeds of notes payable for prepaid insurance
|
$
|
334
|
$
|
-
|