Delaware
|
000-51481
|
13-3986004
|
(State or Other
|
(Commission File
|
(I.R.S. Employer
|
Jurisdiction of
|
Number)
|
Identification No.)
|
Incorporation)
|
|
|
|
100 Lakeside Drive, Suite 100, Horsham, Pennsylvania
|
19044
|
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
|
|
STRATA SKIN SCIENCES, INC.
|
|
|
|
|
|
|
Date: November 10, 2016
|
By:
|
/s/ Christina Allgeier |
|
|
|
Christina Allgeier
|
|
|
|
Chief Financial Officer
|
|
Exhibit No.
|
Exhibit Description
|
99.1
|
Press Release dated November 10, 2016 issued by STRATA Skin Sciences, Inc.
|
·
|
Third quarter revenues were $7.7 million
|
·
|
Recurring XTRAC revenues were $6.2 million, down 11.8% year-over-year and up 1.8% sequentially
|
·
|
Installed base of XTRAC systems in the U.S. expanded to 760 systems placed, up 8.9% from 698 at the end of the third quarter 2015
|
·
|
Company generated positive operating cash flow for the third quarter and expects to be cash flow positive in the fourth quarter 2016
|
·
|
Podium presentation of new XTRAC data at Fall Clinical Dermatology Conference
|
·
|
On October 31, appointed Frank McCaney as President and CEO
|
2015
|
||||||||||||||||||||
Qtr. 1
|
Qtr. 2
|
Qtr. 3
|
Qtr. 4
|
YTD
|
||||||||||||||||
XTRAC Recurring Revenue
|
$
|
5,376
|
*
|
$
|
6,678
|
**
|
$
|
7,032
|
$
|
7,479
|
$
|
26,565
|
***
|
|||||||
2016
|
||||||||||||||||||||
Qtr. 1
|
Qtr. 2
|
Qtr. 3
|
Qtr. 4
|
YTD
|
||||||||||||||||
XTRAC Recurring Revenue
|
$
|
5,528
|
|
$
|
6,093
|
|
$
|
6,205
|
|
|
$
|
17,826
|
|
|||||||
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
(in thousands)
(Unaudited)
|
(in thousands)
(Unaudited)
|
|||||||||||||||
Net loss as reported
|
$
|
(1,509
|
)
|
$
|
(9,234
|
)
|
$
|
(2,448
|
)
|
$
|
(24,354
|
)
|
||||
Adjustments:
|
||||||||||||||||
Depreciation and amortization expense *
|
1,521
|
1,710
|
4,844
|
2,348
|
||||||||||||
Interest expense, net
|
537
|
506
|
1,604
|
794
|
||||||||||||
Non-cash interest expense
|
638
|
5,071
|
1,967
|
7,944
|
||||||||||||
Income taxes
|
64
|
-
|
191
|
-
|
||||||||||||
EBITDA
|
1,251
|
(1,947
|
)
|
6,158
|
(13,268
|
)
|
||||||||||
Stock-based compensation expense
|
116
|
1,007
|
401
|
1,483
|
||||||||||||
Change in fair value of warrants
|
(132
|
)
|
1,329
|
(5,316
|
)
|
679
|
||||||||||
Acquisition costs
|
-
|
-
|
-
|
456
|
||||||||||||
Impairment of property and equipment
|
-
|
-
|
-
|
920
|
||||||||||||
Inventory valuation reserves
|
-
|
-
|
-
|
4,818
|
||||||||||||
Non-GAAP adjusted EBITDA
|
$
|
1,235
|
$
|
389
|
$
|
1,243
|
$
|
(4,912
|
)
|
Date:
|
Thursday, November 10, 2016
|
|
Time:
|
4:30 pm Eastern Time
|
|
Toll Free:
|
888-503-8175
|
|
International:
|
719-457-2631
|
|
Passcode:
|
589-0827
|
|
Webcast:
|
www.strataskinsciences.com
|
Toll Free:
|
844-512-2921
|
|
International:
|
412-317-6671
|
|
Passcode:
|
589-0827
|
|
Webcast:
|
www.strataskinsciences.com
|
Christina L. Allgeier, Chief Financial Officer
|
Bob Yedid, Managing Director
|
|
STRATA Skin Sciences, Inc.
|
LifeSci Advisors, LLC
|
|
215-619-3267
|
646-597-6989
|
|
callgeier@strataskin.com
|
bob@LifeSciAdvisors.com
|
September 30, 2016
|
December 31, 2015
|
|||||||
(unaudited)
|
||||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
2,957
|
$
|
3,303
|
||||
Restricted cash
|
-
|
15
|
||||||
Accounts receivable, net
|
2,936
|
4,068
|
||||||
Inventories, net
|
3,229
|
4,128
|
||||||
Other current assets
|
266
|
465
|
||||||
Property and equipment, net
|
10,848
|
13,851
|
||||||
Goodwill and other intangible assets
|
22,668
|
24,155
|
||||||
Other non-current assets, net
|
46
|
94
|
||||||
Total assets
|
$
|
42,950
|
$
|
50,079
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current liabilities:
|
||||||||
Note payable
|
$
|
-
|
$
|
299
|
||||
Current portion of long-term debt
|
857
|
-
|
||||||
Accounts payable and accrued current liabilities
|
3,437
|
6,607
|
||||||
Current portion of deferred revenues
|
327
|
173
|
||||||
Senior secured convertible debentures, net
|
11,398
|
9,839
|
||||||
Long-term debt, net
|
10,549
|
9,851
|
||||||
Warrant liability
|
185
|
7,042
|
||||||
Other long-term liabilities
|
320
|
181
|
||||||
Stockholders' equity
|
15,877
|
16,087
|
||||||
Total liabilities and stockholders' equity
|
$
|
42,950
|
$
|
50,079
|
||||
For the Three Months Ended September 30,
|
For the Nine Months Ended September 30,
|
|||||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
Revenues
|
$
|
7,767
|
$
|
8,323
|
$
|
23,126
|
$
|
9,015
|
||||||||
Cost of revenues
|
3,070
|
3042
|
9,631
|
10,226
|
||||||||||||
Gross profit (loss)
|
4,697
|
5,281
|
13,495
|
(1,211
|
)
|
|||||||||||
|
||||||||||||||||
Operating expenses:
|
||||||||||||||||
Engineering and product development
|
382
|
560
|
1,541
|
1,289
|
||||||||||||
Selling and marketing
|
2,840
|
3,913
|
10,073
|
5,641
|
||||||||||||
General and administrative
|
1,880
|
3,131
|
5,882
|
6,819
|
||||||||||||
|
5,102
|
7,604
|
17,496
|
13,749
|
||||||||||||
Operating loss before other income (expense), net
|
(405
|
)
|
(2,323
|
)
|
(4,001
|
)
|
(14,960
|
)
|
||||||||
|
||||||||||||||||
Other income (expense), net:
|
||||||||||||||||
Interest expense, net
|
(1,175
|
)
|
(5,577
|
)
|
(3,571
|
)
|
(8,738
|
)
|
||||||||
Change in fair value of warrant liability
|
132
|
(1,329
|
)
|
5,316
|
(679
|
)
|
||||||||||
Other (expense) income, net
|
3
|
(5
|
)
|
(1
|
)
|
23
|
||||||||||
1,040
|
(6,911
|
)
|
1,744
|
(9,394
|
)
|
|||||||||||
Net loss before income taxes
|
(1,445
|
)
|
(9,234
|
)
|
(2,257
|
)
|
(24,354
|
)
|
||||||||
Income tax expense
|
(64
|
)
|
-
|
(191
|
)
|
-
|
||||||||||
Net loss
|
(1,509
|
)
|
(9,234
|
)
|
(2,448
|
)
|
(24,354
|
)
|
||||||||
Deemed dividend related to warrant modification
|
-
|
(2,962
|
)
|
-
|
(2,962
|
)
|
||||||||||
Net loss attributable to common stockholders
|
$
|
(1,509
|
)
|
$
|
(12,196
|
)
|
$
|
(2,448
|
)
|
$
|
(27,316
|
)
|
||||
Net loss per share:
|
||||||||||||||||
Basic
|
$
|
(0.14
|
)
|
$
|
(1.29
|
)
|
$
|
(0.23
|
)
|
$
|
(3.42
|
)
|
||||
Diluted
|
$
|
(0.14
|
)
|
$
|
(1.29
|
)
|
$
|
(0.71
|
)
|
$
|
(3.42
|
)
|
||||
Shares used in computing net loss per share:
|
||||||||||||||||
Basic
|
10,679,761
|
9,442,022
|
10,536,824
|
7,994,012
|
||||||||||||
Diluted
|
10,679,761
|
9,442,022
|
10,947,713
|
7,994,012
|
||||||||||||
For the Nine Months Ended
September 30,
|
||||||||
2016
|
2015
|
|||||||
Cash Flows From Operating Activities:
|
||||||||
Net loss
|
$
|
(2,448
|
)
|
$
|
(24,354
|
)
|
||
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
Depreciation and amortization
|
4,844
|
2,348
|
||||||
Stock-based compensation
|
401
|
1,483
|
||||||
Amortization of debt discount
|
1,821
|
7,571
|
||||||
Amortization of deferred financing costs
|
145
|
373
|
||||||
Change in fair value of warrant liability
|
(5,316
|
)
|
679
|
|||||
Impairment of long-lived assets
|
-
|
920
|
||||||
Inventory write-offs
|
-
|
4,818
|
||||||
Other
|
395
|
20
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Current assets
|
2,142
|
(916
|
)
|
|||||
Current liabilities
|
(3,068
|
)
|
113
|
|||||
Net cash used in operating activities
|
(1,084
|
)
|
(6,945
|
)
|
||||
Cash Flows From Investing Activities:
|
||||||||
Lasers placed-in-service, net
|
(607
|
)
|
(1,066
|
)
|
||||
Other
|
140
|
(117
|
)
|
|||||
Acquisition costs, net of cash received
|
-
|
(42,500
|
)
|
|||||
Net cash used in investing activities
|
(467
|
)
|
(43,683
|
)
|
||||
Cash Flows From Financing Activities:
|
||||||||
Proceeds from convertible debentures
|
-
|
32,500
|
||||||
Proceeds from senior notes
|
-
|
10,000
|
||||||
Proceeds from term debt
|
1,500
|
-
|
||||||
Other financing activities
|
(299
|
)
|
(154
|
)
|
||||
Net cash provided by financing activities
|
1,201
|
42,346
|
||||||
Effect of exchange rate changes on cash
|
4
|
17
|
||||||
Net decrease in cash and cash equivalents
|
(346
|
)
|
(8,265
|
)
|
||||
Cash and cash equivalents, beginning of period
|
3,303
|
11,434
|
||||||
Cash and cash equivalents, end of period
|
$
|
2,957
|
$
|
3,169
|
Supplemental information:
|
||||||||
Cash paid for interest
|
$
|
1,517
|
$
|
402
|
||||
Supplemental information of non-cash investing and financing activities:
|
||||||||
Conversion of convertible preferred stock into common stock
|
$
|
309
|
$
|
5,283
|
||||
Conversion of senior secured convertible debentures into common stock
|
$
|
248
|
$
|
4,593
|
||||
Reclassification of property and equipment to inventory, net
|
$
|
-
|
$
|
107
|
||||
Reclassification of warrants to (from) stockholders' equity
|
$
|
1,541
|
$
|
(5,399
|
)
|
|||
Establishment of a warrant liability with a deemed dividend
|
$
|
-
|
$
|
2,962
|
||||
Recognition of debt discount and beneficial conversion feature on long-term debt
|
$
|
-
|
$
|
27,300
|
||||
Recognition of warrants issued as debt discount
|
$
|
47
|
$
|
-
|