Delaware
|
000-51481
|
13-3986004
|
(State or Other
|
(Commission File
|
(I.R.S. Employer
|
Jurisdiction of
|
Number)
|
Identification No.)
|
Incorporation)
|
|
|
|
100 Lakeside Drive, Suite 100, Horsham, Pennsylvania
|
19044
|
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
|
|
STRATA SKIN SCIENCES, INC.
|
|
|
|
|
|
|
Date: March 9, 2017
|
By:
|
/s/ Christina Allgeier
|
|
|
|
Christina Allgeier
|
|
|
|
Chief Financial Officer
|
|
Exhibit No.
|
Exhibit Description
|
99.1
|
Press Release dated March 9, 2017 issued by STRATA Skin Sciences, Inc.
|
·
|
Fourth quarter revenues were $8.6 million
|
·
|
Recurring XTRAC revenues were $6.7 million, down 10.0% year-over-year and up 8.5% sequentially
|
·
|
Installed base of XTRAC systems in the U.S. expanded to 775 systems placed, up 7.9% from 718 at the end of the fourth quarter 2015
|
·
|
Company generated positive operating cash flow for the fourth quarter
|
2015
|
||||||||||||||||||||
Qtr. 1
|
Qtr. 2
|
Qtr. 3
|
Qtr. 4
|
YTD
|
||||||||||||||||
XTRAC Recurring Revenue
|
$
|
5,376
|
*
|
$
|
6,678
|
**
|
$
|
7,032
|
$
|
7,479
|
$
|
26,565
|
***
|
|||||||
2016
|
||||||||||||||||||||
Qtr. 1
|
Qtr. 2
|
Qtr. 3
|
Qtr. 4
|
YTD
|
||||||||||||||||
XTRAC Recurring Revenue
|
$
|
5,528
|
$
|
6,093
|
$
|
6,205
|
$
|
6,732
|
$
|
24,558
|
Three Months Ended
December 31,
|
Year Ended
December 31,
|
|||||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
(in thousands)
(Unaudited)
|
(in thousands)
(Unaudited)
|
|||||||||||||||
Net loss as reported
|
$
|
(887
|
)
|
$
|
(593
|
)
|
$
|
(3,335
|
)
|
$
|
(24,947
|
)
|
||||
Adjustments:
|
||||||||||||||||
Depreciation and amortization expense *
|
1,522
|
1,703
|
6,366
|
4,051
|
||||||||||||
Interest expense, net
|
623
|
535
|
2,227
|
1,329
|
||||||||||||
Non-cash interest expense
|
706
|
927
|
2,673
|
8,871
|
||||||||||||
Income taxes
|
64
|
119
|
255
|
119
|
||||||||||||
EBITDA
|
2,028
|
2,691
|
8,186
|
(10,577
|
)
|
|||||||||||
Stock-based compensation expense
|
(288
|
)
|
270
|
113
|
1,753
|
|||||||||||
Change in fair value of warrants
|
(80
|
)
|
(2,493
|
)
|
(5,396
|
)
|
(1,814
|
)
|
||||||||
Acquisition costs
|
-
|
-
|
-
|
456
|
||||||||||||
Impairment of property and equipment
|
-
|
-
|
-
|
920
|
||||||||||||
Inventory valuation reserves
|
-
|
-
|
-
|
4,818
|
||||||||||||
Non-GAAP adjusted EBITDA
|
$
|
1,660
|
$
|
468
|
$
|
2,903
|
$
|
(4,444
|
)
|
Date:
|
Thursday, March 9, 2017
|
|
Time:
|
4:30 pm Eastern Time
|
|
Toll Free:
|
800-327-5138
|
|
International:
|
719-325-2250
|
|
Passcode:
|
1973486
|
|
Webcast:
|
www.strataskinsciences.com
|
Toll Free:
|
844-512-2921
|
|
International:
|
412-317-6671
|
|
Passcode:
|
1973486
|
|
Webcast:
|
www.strataskinsciences.com
|
Christina L. Allgeier, Chief Financial Officer
|
Bob Yedid, Managing Director
|
|
STRATA Skin Sciences, Inc.
|
LifeSci Advisors, LLC
|
|
215-619-3267
|
646-597-6989
|
|
callgeier@strataskin.com
|
bob@LifeSciAdvisors.com
|
December 31, 2016
|
December 31, 2015
|
|||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
3,928
|
$
|
3,303
|
||||
Restricted cash
|
-
|
15
|
||||||
Accounts receivable, net
|
3,390
|
4,068
|
||||||
Inventories, net
|
2,817
|
4,128
|
||||||
Other current assets
|
617
|
465
|
||||||
Property and equipment, net
|
10,180
|
13,851
|
||||||
Goodwill and other intangible assets
|
22,215
|
24,155
|
||||||
Other non-current assets, net
|
46
|
94
|
||||||
Total assets
|
$
|
43,193
|
$
|
50,079
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current liabilities:
|
||||||||
Note payable
|
$
|
339
|
$
|
299
|
||||
Current portion of long-term debt
|
1,714
|
-
|
||||||
Accounts payable and accrued current liabilities
|
3,845
|
6,607
|
||||||
Current portion of deferred revenues
|
235
|
173
|
||||||
Senior secured convertible debentures, net
|
12,028
|
9,839
|
||||||
Long-term debt, net
|
9,752
|
9,851
|
||||||
Warrant liability
|
105
|
7,042
|
||||||
Other long-term liabilities
|
456
|
181
|
||||||
Stockholders' equity
|
14,719
|
16,087
|
||||||
Total liabilities and stockholders' equity
|
$
|
43,193
|
$
|
50,079
|
||||
For the Three Months Ended
December 31,
|
For the Year Ended
December 31,
|
|||||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
Revenues
|
$
|
8,631
|
$
|
9,480
|
$
|
31,757
|
$
|
18,495
|
||||||||
Cost of revenues
|
3,005
|
3,493
|
12,636
|
13,719
|
||||||||||||
Gross profit
|
5,626
|
5,987
|
19,121
|
4,776
|
||||||||||||
|
||||||||||||||||
Operating expenses:
|
||||||||||||||||
Engineering and product development
|
388
|
740
|
1,929
|
2,029
|
||||||||||||
Selling and marketing
|
3,079
|
3,553
|
13,152
|
9,194
|
||||||||||||
General and administrative
|
1,755
|
3,209
|
7,637
|
10,028
|
||||||||||||
|
5,222
|
7,502
|
22,718
|
21,251
|
||||||||||||
Operating loss before other income (expense), net
|
404
|
(1,515
|
)
|
(3,597
|
)
|
(16,475
|
)
|
|||||||||
|
||||||||||||||||
Other income (expense), net:
|
||||||||||||||||
Interest expense, net
|
(1,329
|
)
|
(1,462
|
)
|
(4,900
|
)
|
(10,200
|
)
|
||||||||
Change in fair value of warrant liability
|
80
|
2,493
|
5,396
|
1,814
|
||||||||||||
Other (expense) income, net
|
22
|
10
|
21
|
33
|
||||||||||||
(1,227
|
)
|
1,041
|
517
|
(8,353
|
)
|
|||||||||||
Net loss before income taxes
|
(823
|
)
|
(474
|
)
|
(3,080
|
)
|
(24,828
|
)
|
||||||||
Income tax expense
|
(64
|
)
|
(119
|
)
|
(255
|
)
|
(119
|
)
|
||||||||
Net loss
|
(887
|
)
|
(593
|
)
|
(3,335
|
)
|
(24,947
|
)
|
||||||||
Deemed dividend related to warrant modification
|
-
|
-
|
-
|
(2,962
|
)
|
|||||||||||
Net loss attributable to common stockholders
|
$
|
(887
|
)
|
$
|
(593
|
)
|
$
|
(3,335
|
)
|
$
|
(27,909
|
)
|
||||
Net loss per share:
|
||||||||||||||||
Basic
|
$
|
(0.08
|
)
|
$
|
(0.06
|
)
|
$
|
(0.31
|
)
|
$
|
(3.27
|
)
|
||||
Diluted
|
$
|
(0.09
|
)
|
$
|
(0.06
|
)
|
$
|
(0.75
|
)
|
$
|
(3.27
|
)
|
||||
Shares used in computing net loss per share:
|
||||||||||||||||
Basic
|
10,768,533
|
10,147,066
|
10,595,068
|
8,536,699
|
||||||||||||
Diluted
|
10,768,533
|
10,147,066
|
11,578,573
|
8,536,699
|
||||||||||||
For the Year Ended
December 31,
|
||||||||
2016
|
2015
|
|||||||
Cash Flows From Operating Activities:
|
||||||||
Net loss
|
$
|
(3,335
|
)
|
$
|
(24,947
|
)
|
||
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
Depreciation and amortization
|
6,366
|
4,051
|
||||||
Stock-based compensation
|
113
|
1,753
|
||||||
Amortization of debt discount
|
2,473
|
8,479
|
||||||
Amortization of deferred financing costs
|
200
|
391
|
||||||
Change in fair value of warrant liability
|
(5,396
|
)
|
(1,814
|
)
|
||||
Impairment of long-lived assets
|
-
|
920
|
||||||
Inventory write-offs
|
-
|
4,818
|
||||||
Other
|
484
|
139
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Current assets
|
2,093
|
(833
|
)
|
|||||
Current liabilities
|
(2,676
|
)
|
473
|
|||||
Net cash provided by (used in) operating activities
|
322
|
(6,570
|
)
|
|||||
Cash Flows From Investing Activities:
|
||||||||
Lasers placed-in-service, net
|
(1,008
|
)
|
(1,689
|
)
|
||||
Other
|
140
|
(50
|
)
|
|||||
Acquisition costs, net of cash received
|
-
|
(42,500
|
)
|
|||||
Net cash used in investing activities
|
(868
|
)
|
(44,239
|
)
|
||||
Cash Flows From Financing Activities:
|
||||||||
Proceeds from convertible debentures
|
-
|
32,500
|
||||||
Proceeds from senior notes
|
-
|
10,000
|
||||||
Repayment of senior notes
|
-
|
(10,000
|
)
|
|||||
Proceeds from term debt
|
1,500
|
10,500
|
||||||
Other financing activities
|
(333
|
)
|
(330
|
)
|
||||
Net cash provided by financing activities
|
1,167
|
42,670
|
||||||
Effect of exchange rate changes on cash
|
4
|
8
|
||||||
Net decrease in cash and cash equivalents
|
625
|
(8,131
|
)
|
|||||
Cash and cash equivalents, beginning of period
|
3,303
|
11,434
|
||||||
Cash and cash equivalents, end of period
|
$
|
3,928
|
$
|
3,303
|
Supplemental information:
|
||||||||
Cash paid for interest
|
$
|
2,054
|
$
|
1,188
|
||||
Supplemental information of non-cash investing and financing activities:
|
||||||||
Modification of warrants recorded as a deemed dividend
|
$
|
-
|
$
|
2,962
|
||||
Conversion of senior secured convertible debentures into common stock
|
$
|
265
|
$
|
4,815
|
||||
Reclassification of property and equipment to inventory, net
|
$
|
-
|
$
|
107
|
||||
Reclassification of warrant liability to (from) stockholders' equity
|
$
|
1,541
|
$
|
(5,399
|
)
|
|||
Recognition of debt discount and beneficial conversion feature on long-term debt
|
$
|
-
|
$
|
27,300
|
||||
Recognition of warrants issued with term note credit facility as debt discount
|
$
|
47
|
$
|
321
|
||||
Prepaid insurance financed with notes payable
|
$
|
372
|
$
|
334
|
||||
Recognition of warrants issued in connection with financings
|
$
|
-
|
$
|
2,958
|