Delaware
|
000-51481
|
13-3986004
|
(State or Other
|
(Commission File
|
(I.R.S. Employer
|
Jurisdiction of
|
Number)
|
Identification No.)
|
Incorporation)
|
|
|
|
100 Lakeside Drive, Suite 100, Horsham, Pennsylvania
|
19044
|
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
|
Exhibit No.
|
Exhibit Description
|
99.1
|
Press Release dated April 2, 2018 issued by STRATA Skin Sciences, Inc.
|
|
STRATA SKIN SCIENCES, INC.
|
|
|
|
|
|
|
Date: April 2, 2018
|
By:
|
/s/ Frank J. McCaney
|
|
|
|
Frank J. McCaney
|
|
|
|
Interim Chief Financial Officer
|
|
·
|
Total revenues for the year were $31.4 million, an increase of 2.4% over 2016 revenues.
|
·
|
Installed base of XTRAC systems in the U.S. was 753 systems at year end, down 3% from 775 at the end of 2016, as a result of the Company's strategy to redeploy underperforming XTRAC systems in more productive accounts.
|
·
|
Non-GAAP Adjusted EBITDA increased by 67% to $4.8 million in 2017 versus $2.9 million in 2016.
|
·
|
Revenues for the first quarter ended March 31, 2018 will be in the range of approximately $6.3 million to $6.6 million, down 7 to 11% over first quarter 2017 revenues.
|
Three Months Ended
December 31,
|
Year Ended
December 31,
|
|||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
(in thousands)
(Unaudited)
|
(in thousands)
(Unaudited)
|
|||||||||||||||
Net loss as reported
|
$
|
(1,720
|
)
|
$
|
(887
|
)
|
$
|
(18,831
|
)
|
$
|
(3,335
|
)
|
||||
Adjustments:
|
||||||||||||||||
Depreciation and amortization expense *
|
1,525
|
1,522
|
6,336
|
6,366
|
||||||||||||
Interest expense, net
|
304
|
623
|
2,056
|
2,226
|
||||||||||||
Non-cash interest expense
|
44
|
706
|
2,556
|
2,674
|
||||||||||||
Income taxes
|
(52
|
)
|
64
|
129
|
255
|
|||||||||||
EBITDA
|
101
|
2,028
|
(7,754
|
)
|
8,186
|
|||||||||||
Stock-based compensation expense
|
50
|
(288
|
)
|
186
|
113
|
|||||||||||
Change in fair value of warrants
|
(25
|
)
|
(80
|
)
|
(102
|
)
|
(5,396
|
)
|
||||||||
Impairment of lasers placed –in-service
|
196
|
-
|
196
|
-
|
||||||||||||
Impairment of intangible assets
|
523
|
-
|
523
|
-
|
||||||||||||
Loss on extinguishment of debentures
|
-
|
-
|
11,799
|
-
|
||||||||||||
Non-GAAP adjusted EBITDA
|
$
|
845
|
$
|
1,660
|
$
|
4,848
|
$
|
2,903
|
Date:
|
Monday, April 2
|
|
Time:
|
8:30 am Eastern Time
|
|
Toll Free:
|
888-394-8218
|
|
International:
|
323-794-2149
|
|
Passcode:
|
6380302
|
|
Webcast:
|
www.strataskinsciences.com
|
Frank McCaney, Chief Executive Officer
|
Bob Yedid, Managing Director
|
||
STRATA Skin Sciences, Inc.
|
LifeSci Advisors, LLC
|
||
215-619-3200
|
646-597-6989
|
||
fmccaney@strataskin.com
|
Bob@LifeSciAdvisors.com
|
December 31, 2017
|
December 31, 2016
|
|||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
4,069
|
$
|
3,928
|
||||
Accounts receivable, net
|
3,141
|
3,390
|
||||||
Inventories, net
|
3,009
|
2,817
|
||||||
Other current assets
|
533
|
617
|
||||||
Property and equipment, net
|
7,703
|
10,180
|
||||||
Goodwill and other intangible assets
|
20,128
|
22,215
|
||||||
Other non-current assets, net
|
48
|
46
|
||||||
Total assets
|
$
|
38,631
|
$
|
43,193
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current liabilities:
|
||||||||
Note payable
|
$
|
357
|
$
|
339
|
||||
Current portion of long-term debt
|
2,387
|
1,714
|
||||||
Accounts payable and accrued current liabilities
|
4,637
|
3,845
|
||||||
Current portion of deferred revenues
|
291
|
235
|
||||||
Senior secured convertible debentures, net
|
-
|
12,028
|
||||||
Long-term debt, net
|
7,853
|
9,752
|
||||||
Warrant liability
|
3
|
105
|
||||||
Other long-term liabilities
|
858
|
456
|
||||||
Stockholders' equity
|
22,245
|
14,719
|
||||||
Total liabilities and stockholders' equity
|
$
|
38,631
|
$
|
43,193
|
||||
For the Three Months Ended
December 31,
|
For the Year Ended
December 31,
|
|||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
Revenues
|
$
|
8,596
|
$
|
8,331
|
$
|
31,449
|
$
|
30,707
|
||||||||
Cost of revenues
|
4,316
|
3,005
|
13,498
|
12,636
|
||||||||||||
Gross profit
|
4,280
|
5,326
|
17,951
|
18,071
|
||||||||||||
|
||||||||||||||||
Operating expenses:
|
||||||||||||||||
Engineering and product development
|
402
|
388
|
1,711
|
1,929
|
||||||||||||
Selling and marketing
|
2,936
|
2,779
|
11,249
|
12,102
|
||||||||||||
General and administrative
|
2,402
|
1,755
|
7,401
|
7,637
|
||||||||||||
|
5,740
|
4,922
|
20,361
|
21,668
|
||||||||||||
Operating loss before other income (expense), net
|
(1,460
|
)
|
404
|
(2,410
|
)
|
(3,597
|
)
|
|||||||||
|
||||||||||||||||
Other income (expense), net:
|
||||||||||||||||
Interest expense, net
|
(348
|
)
|
(1,329
|
)
|
(4,612
|
)
|
(4,900
|
)
|
||||||||
Change in fair value of warrant liability
|
25
|
80
|
102
|
5,396
|
||||||||||||
Other (expense) income, net
|
11
|
22
|
17
|
21
|
||||||||||||
Loss on extinguishment of debentures
|
-
|
-
|
(11,799
|
)
|
-
|
|||||||||||
(312
|
)
|
(1,227
|
)
|
(16,292
|
)
|
517
|
||||||||||
Net loss before income taxes
|
(1,772
|
)
|
(823
|
)
|
(18,702
|
)
|
(3,080
|
)
|
||||||||
Income tax (expense) benefit
|
52
|
(64
|
)
|
(129
|
)
|
(255
|
)
|
|||||||||
Net loss
|
$
|
(1,720
|
)
|
$
|
(887
|
)
|
$
|
(18,831
|
)
|
$
|
(3,335
|
)
|
||||
Net loss per common share:
|
||||||||||||||||
Basic
|
$
|
(0.10
|
)
|
$
|
(0.41
|
)
|
$
|
(2.85
|
)
|
$
|
(1.57
|
)
|
||||
Diluted
|
$
|
(0.10
|
)
|
$
|
(0.41
|
)
|
$
|
(2.85
|
)
|
$
|
(3.77
|
)
|
||||
Shares used in computing net loss per share:
|
||||||||||||||||
Basic
|
3,857,736
|
2,153,707
|
2,713,782
|
2,119,014
|
||||||||||||
Diluted
|
3,857,736
|
2,153,707
|
2,713,782
|
2,315,715
|
||||||||||||
Net loss per Preferred C Share
Basic and diluted
|
$
|
(36.36
|
)
|
$
|
(1,061.25
|
)
|
||||||||||
Shares used in computing net loss per Basic and diluted Preferred C Share
|
37,035
|
10,444
|
For the Year Ended
December 31,
|
||||||||
2017
|
2016
|
|||||||
Cash Flows From Operating Activities:
|
||||||||
Net loss
|
$
|
(18,831
|
)
|
$
|
(3,335
|
)
|
||
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
Depreciation and amortization
|
6,336
|
6,366
|
||||||
Stock-based compensation
|
186
|
113
|
||||||
Amortization of debt discount
|
2,360
|
2,473
|
||||||
Amortization of deferred financing costs
|
188
|
200
|
||||||
Change in fair value of warrant liability
|
(102
|
)
|
(5,396
|
)
|
||||
Loss on extinguishment of debentures
|
11,799
|
-
|
||||||
Other
|
843
|
484
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Current assets
|
466
|
2,093
|
||||||
Current liabilities
|
895
|
(2,676
|
)
|
|||||
Net cash provided by (used in) operating activities
|
4,140
|
322
|
||||||
Cash Flows From Investing Activities:
|
||||||||
Lasers placed-in-service, net
|
(1,739
|
)
|
(1,008
|
)
|
||||
Other
|
(455
|
)
|
140
|
|||||
Net cash used in investing activities
|
(2,194
|
)
|
(868
|
)
|
||||
Cash Flows From Financing Activities:
|
||||||||
Repayment of term debt
|
(1,429
|
)
|
-
|
|||||
Proceeds from term debt
|
-
|
1,500
|
||||||
Other financing activities
|
(374
|
)
|
(333
|
)
|
||||
Net cash (used in) provided by financing activities
|
(1,803
|
)
|
1,167
|
|||||
Effect of exchange rate changes on cash
|
(2
|
)
|
4
|
|||||
Net decrease in cash and cash equivalents
|
141
|
625
|
||||||
Cash and cash equivalents, beginning of period
|
3,928
|
3,303
|
||||||
Cash and cash equivalents, end of period
|
$
|
4,069
|
$
|
3,928
|
Supplemental information:
|
||||||||
Cash paid for interest
|
$
|
2,215
|
$
|
2,054
|
||||
Cash paid for income taxes
|
$
|
28
|
$
|
15
|
||||
Supplemental information of non-cash investing and financing activities:
|
||||||||
Conversion of senior secured convertible debentures into common stock
|
$
|
262
|
$
|
265
|
||||
Reclassification of warrant liability to (from) stockholders' equity
|
$
|
-
|
$
|
1,541
|
||||
Recognition of warrants issued with term note credit facility as debt discount
|
$
|
-
|
$
|
47
|
||||
Prepaid insurance financed with notes payable
|
$
|
392
|
$
|
372
|
||||
Acquisition of distributor rights asset and license liability
|
$
|
286
|
$
|
-
|
||||
Issuance of convertible Preferred C stock in exchange for
convertible notes.
|
$
|
25,910
|