Delaware
|
000-51481
|
13-3986004
|
(State or Other
|
(Commission File
|
(I.R.S. Employer
|
Jurisdiction of
|
Number)
|
Identification No.)
|
Incorporation)
|
|
|
|
5 Walnut Grove Drive, Suite 140, Horsham, Pennsylvania
|
19044
|
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
|
□
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
□
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
Title of each class
|
Trading
Symbol(s) |
Name of each exchange on which registered
|
Common Stock, $0.001 par value per share
|
SSKN
|
The NASDAQ Stock Market LLC
|
|
STRATA SKIN SCIENCES, INC.
|
|
|
|
|
|
|
Date: March 17, 2020
|
By:
|
/s/ Matthew C. Hill
|
|
|
|
Matthew C. Hill
|
|
|
|
Chief Financial Officer
|
|
●
|
Total revenues for the year were $31.6 million, an increase of 5.8% over 2018 revenues.
|
●
|
Total global XTRAC® recurring
revenues for the year were $23.7 million, an increase of 12.6% over 2018 recurring revenues.
|
●
|
Global installed base of recurring revenue XTRAC systems was 830 systems (820 domestic and 10 international) at year end, up 84 systems from 746 systems at the end of 2018.
|
●
|
Total gross margins and global recurring gross margins in 2019 were 64.2% and 70.3%, an increase of 6.9% and 5.3%, respectively, from 2018.
|
●
|
Net loss was $3.8 million, a decrease of 6%, from $4.0 million in 2018. The net loss in 2019 includes $2.0 million in legal and accounting costs associated with the previously announced and resolved
delinquent filings.
|
●
|
Non-GAAP Adjusted EBITDA was $3.0 million, a decrease of $0.7 million from $3.7 million in 2018. The non-GAAP adjusted EBITDA was impacted by the $2.0 million in legal and accounting costs discussed above.
|
●
|
Total revenues for the fourth quarter of 2019 were $8.9 million, an increase of 11.2% over fourth quarter 2018 revenues.
|
●
|
Total global XTRAC recurring revenues in the fourth quarter of 2019 were $6.6 million up 12.0% over fourth quarter 2018 recurring revenues.
|
●
|
Global installed base of recurring revenue XTRAC systems was 830 systems at year end, up 44 systems (36 domestic and 8 international) from 786 at the end of the third quarter of 2019.
|
●
|
Average revenue per device in the fourth quarter of 2019 was $7,916, an increase of 0.7% over the fourth quarter of 2018.
|
●
|
Total gross margins and global recurring gross margins during the fourth quarter 2019 were 68.8% and 76.5%, an increase of 3.1% and 5.1%, respectively, from fourth quarter of 2018.
|
●
|
Cash and cash equivalents and restricted cash as of December 31, 2019 of $15.6 million, a decrease of $0.9 million as compared to December 31, 2018. During 2019 the Company incurred $2.0 million in costs
for legal and accounting costs discussed above and in the fourth quarter of 2019, the Company paid $0.7 million, net in connection with its debt refinancing.
|
Reported Financial Results
Fourth Quarter 2019
Revenues for the fourth quarter of 2019 were $8.9 million as compared to revenues of $8.0 million for the fourth quarter of 2018. Recurring revenues for the fourth quarter of 2019 were $6.6 million as compared to $5.9 million for the fourth quarter of 2018. Equipment revenues for the fourth quarter of 2019 were $2.3 million as compared to $2.1 million for the fourth quarter of 2018. The increase in recurring revenue was the result of the increase in direct to consumer advertising spend providing increased patient flow to our partner clinics and an increase in the worldwide installed base of 84 placements in 2019.
Gross profit for the fourth quarter of 2019 was $6.1 million, or 68.8% of revenues as compared to $5.3 million, or 65.7% of revenues for the fourth quarter of 2018. Gross profit for recurring revenues for the fourth quarter of 2019 was $5.0 million, or 76.5% of revenues, as compared to $4.2 million, or 71.4% of revenues. The increase in gross profit is the result of lower depreciation on placements and increases in utilization which drives incremental margins on the largely fixed costs of the installed base.
Selling and marketing costs for the fourth quarter of 2019 were $3.1 million, an increase of $0.2 million as compared to the $2.9 million for the fourth quarter of 2018 as a result of higher headcount and direct to consumer advertising. General and administrative costs for the fourth quarter of 2019 were $2.9 million, an increase of $0.7 million as compared to $2.2 million for the fourth quarter of 2018 as a result of higher legal and accounting costs and stock compensation expense. Research and development costs for the fourth quarter 2019 and 2018 were $0.2 million in each period.
Other expense for the fourth quarter of 2019 was $0.5 million as compared to other income of $0.1 for the fourth quarter of 2018 primarily as a result of the loss on extinguishment of debt in the fourth quarter of 2019 and licensing income in the fourth quarter of 2018.
Net loss for fourth quarter was of 2019 was $(0.5) million, or $(0.02) per basic and diluted common share as compared to net income for the fourth quarter of 2018 of $0.3 million or $0.01 per diluted common share.
Full year 2019
Revenues for 2019 were $31.6 million as compared to revenues of $29.9 million for 2018. Recurring revenues for 2019 were $23.7 million as compared to $21.1 million for 2018. Equipment revenues for 2019 were $7.9 million as compared to $8.8 million for 2018.
Gross profit for 2019 was $20.3 million, or 64.2% of revenues as compared to $17.1 million, or 57.3% of revenues for 2018. Gross profit for recurring revenues for 2019 was $16.7 million, or 70.3% of revenues as compared to $13.7 million, or 65.0% of revenues.
Selling and marketing costs for 2019 were $12.0 million, an increase of $1.4 million as compared to the $10.6 million for 2018. General and administrative costs for 2019 were $10.3 million, a decrease of $1.5 million as compared to $8.8 million for 2018. Research and development costs for 2019 were $1.0 million, a decrease of $0.1 million as compared $1.1 million for 2018.
Net loss for 2019 was $(3.8) million, or $(0.11) per basic and diluted common share as compared to $(4.0) million or $(0.15) per diluted common share.
Reconciliation of Non-GAAP Measures
To supplement the Company’s consolidated financial statements, prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”), the Company provides certain non-GAAP measures of financial performance. These non-GAAP measures include non-GAAP adjusted EBITDA.
The Company’s reference to these non-GAAP measures should be considered in addition to results prepared under current accounting standards, but are not a substitute for, nor superior to, GAAP results. These non-GAAP measures are provided to enhance investors' overall understanding of our current financial performance and to provide further information for comparative purposes.
For the Three Months
Ended December 31,
|
||||||||
2019
|
2018
|
|||||||
Net (loss) income
|
$
|
(515
|
)
|
$
|
285
|
|||
|
||||||||
Adjustments:
|
||||||||
Income taxes
|
(38
|
)
|
(264
|
)
|
||||
Depreciation and amortization
|
1,144
|
1,254
|
||||||
Interest expense, net
|
82
|
212
|
||||||
Non-GAAP EBITDA
|
673
|
1,487
|
||||||
|
||||||||
Stock-based compensation expense
|
312
|
334
|
||||||
Impairment of lasers placed-in-service
|
30
|
321
|
||||||
Changes in fair value of warrants
|
-
|
(101
|
)
|
|||||
Loss on extinguishment of debt
|
414
|
-
|
||||||
Non-GAAP adjusted EBITDA
|
$
|
1,429
|
$
|
2,041
|
For the Year Ended December 31,
|
||||||||
2019
|
2018
|
|||||||
Net loss
|
$
|
(3,790
|
)
|
$
|
(4,033
|
)
|
||
|
||||||||
Adjustments:
|
||||||||
Income taxes
|
(149
|
)
|
(264
|
)
|
||||
Depreciation and amortization
|
4,821
|
5,397
|
||||||
Interest expense, net
|
515
|
1,142
|
||||||
Non-GAAP EBITDA
|
1,397
|
2,242
|
||||||
|
||||||||
Stock-based compensation expense
|
1,195
|
904
|
||||||
Impairment of lasers placed-in-service
|
30
|
321
|
||||||
Loss on extinguishment of debt
|
414
|
-
|
||||||
Gain on cancellation of distributor rights agreement
|
-
|
(11
|
)
|
|||||
Loss on disposal of property and equipment
|
-
|
280
|
||||||
Non-GAAP adjusted EBITDA
|
$
|
3,036
|
$
|
3,736
|
Date:
|
March 17, 2020
|
Time:
|
8:30 am Eastern Time
|
Toll Free:
|
877-451-6152
|
International:
|
201-389-0879
|
Israel-local
|
1 809 406 247
|
Passcode:
|
13700112
|
Webcast:
|
SSKN Webcast Link
|
Matthew Hill, Chief Financial Officer
|
Matthew Picciano, Managing Director
|
|
STRATA Skin Sciences, Inc.
|
LifeSci Advisors, LLC
|
|
215-619-3200
|
646-889-1200
|
|
ir@strataskin.com
|
mpicciano@lifesciadvisors.com
|
December 31, 2019
|
December 31, 2018
|
|||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
8,129
|
$
|
16,487
|
||||
Restricted cash
|
7,500
|
-
|
||||||
Accounts receivable, net
|
4,386
|
3,393
|
||||||
Inventories
|
3,027
|
2,794
|
||||||
Prepaid expenses and other current assets
|
513
|
536
|
||||||
Total current assets
|
23,555
|
23,210
|
||||||
|
||||||||
Property and equipment, net
|
5,369
|
5,301
|
||||||
Operating lease right-of-use assets
|
1,314
|
-
|
||||||
Intangible assets, net
|
7,955
|
9,765
|
||||||
Goodwill
|
8,803
|
8,803
|
||||||
Other assets
|
347
|
428
|
||||||
Total assets
|
$
|
47,343
|
$
|
47,507
|
||||
|
||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current liabilities:
|
||||||||
Note payable
|
$
|
7,275
|
$
|
-
|
||||
Current portion of long-term debt
|
-
|
252
|
||||||
Accounts payable
|
1,880
|
1,764
|
||||||
Other accrued liabilities
|
5,134
|
4,500
|
||||||
Deferred revenues
|
2,832
|
2,099
|
||||||
Current portion of operating lease liabilities
|
313
|
-
|
||||||
Total current liabilities
|
17,434
|
8,615
|
||||||
|
||||||||
Long-term liabilities:
|
||||||||
Long-term debt, net
|
-
|
7,145
|
||||||
Long-term operating lease liabilities
|
1,078
|
-
|
||||||
Deferred tax liability
|
-
|
111
|
||||||
Other liabilities
|
178
|
388
|
||||||
Total liabilities
|
18,690
|
16,259
|
||||||
|
||||||||
Commitments and contingencies
|
||||||||
|
||||||||
Stockholders' equity:
|
||||||||
Series C Convertible Preferred Stock, $.10 par value, 10,000,000 shares authorized; 2,103 and 9,968 shares issued and outstanding as of December 31, 2019 and 2018,
respectively
|
1
|
1
|
||||||
Common Stock, $.001 par value, 150,000,000 shares authorized; 32,932,273 and 29,943,086 shares issued and outstanding as of December 31, 2019 and 2018, respectively
|
33
|
30
|
||||||
Additional paid-in capital
|
243,180
|
241,988
|
||||||
Accumulated deficit
|
(214,561
|
)
|
(210,771
|
)
|
||||
Total stockholders' equity
|
28,653
|
31,248
|
||||||
Total liabilities and stockholders’ equity
|
$
|
47,343
|
$
|
47,507
|
For the Three Months Ended December 31,
|
||||||||
2019
|
2018
|
|||||||
Revenues, net
|
$
|
8,898
|
$
|
7,999
|
||||
Cost of revenues
|
2,772
|
2,743
|
||||||
Gross profit
|
6,126
|
5,256
|
||||||
Operating expenses:
|
||||||||
Engineering and product development
|
214
|
234
|
||||||
Selling and marketing
|
3,092
|
2,887
|
||||||
General and administrative
|
2,877
|
2,203
|
||||||
|
6,183
|
5,324
|
||||||
Loss from operations
|
(57
|
)
|
(68 |
) | ||||
Other (expense) income, net:
|
||||||||
Interest expense, net
|
(82
|
)
|
(212
|
)
|
||||
Change in fair value of warrant liability
|
-
|
101
|
||||||
Loss on extinguishment of debt
|
(414
|
)
|
-
|
|||||
Other income, net
|
-
|
200
|
||||||
|
(496
|
)
|
89
|
|||||
(Loss) Earnings before income taxes
|
(553
|
)
|
21
|
|||||
Income tax benefit
|
38
|
264
|
||||||
Net (loss) income
|
$
|
(515
|
)
|
$
|
285
|
|||
(Loss) Earnings attributable to common shares
|
$
|
(503
|
)
|
254
|
||||
(Loss) Earnings attributable to Preferred Series C shares
|
$
|
(12
|
)
|
31
|
||||
(Loss) Earnings per common share:
|
||||||||
Basic
|
$
|
(0.02
|
)
|
$
|
0.01
|
|||
Diluted
|
$
|
(0.02
|
)
|
$
|
0.01
|
|||
|
||||||||
Loss per Preferred Series C share - basic and diluted
|
$
|
(5.75
|
)
|
$
|
3.14
|
For the Year Ended December 31,
|
||||||||
2019
|
2018
|
|||||||
Revenues, net
|
$
|
31,586
|
$
|
29,855
|
||||
Cost of revenues
|
11,316
|
12,735
|
||||||
Gross profit
|
20,270
|
17,120
|
||||||
Operating expenses:
|
||||||||
Engineering and product development
|
1,002
|
1,065
|
||||||
Selling and marketing
|
12,003
|
10,624
|
||||||
General and administrative
|
10,275
|
8,786
|
||||||
|
23,280
|
20,475
|
||||||
Loss from operations
|
(3,010
|
)
|
(3,355
|
)
|
||||
Other (expense) income, net:
|
||||||||
Interest expense, net
|
(515
|
)
|
(1,142
|
)
|
||||
Loss on extinguishment of debt
|
(414
|
)
|
-
|
|||||
Other income, net
|
-
|
200
|
||||||
|
(929
|
)
|
(942
|
)
|
||||
Loss before income taxes
|
(3,939
|
)
|
(4,297
|
)
|
||||
Income tax benefit
|
149
|
264
|
||||||
Net loss
|
$
|
(3,790
|
)
|
$
|
(4,033
|
)
|
||
Loss attributable to common shares
|
$
|
(3,597
|
)
|
$
|
(2,909
|
)
|
||
Loss attributable to Preferred Series C shares
|
$
|
(193
|
)
|
$
|
(1,124
|
)
|
||
Loss per common share:
|
||||||||
Basic
|
$
|
(0.11
|
)
|
$
|
(0.15
|
)
|
||
Diluted
|
$
|
(0.11
|
)
|
$
|
(0.15
|
)
|
||
|
||||||||
Loss per Preferred Series C share - basic and diluted
|
$
|
(42.24
|
)
|
$
|
(55.20
|
)
|
For the Year Ended December 31,
|
||||||||
2019
|
2018
|
|||||||
Cash Flows From Operating Activities:
|
||||||||
Net loss
|
$
|
(3,790
|
)
|
$
|
(4,033
|
)
|
||
Adjustments to reconcile net loss to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
4,503
|
5,397
|
||||||
Amortization of right-of-use assets
|
318
|
-
|
||||||
Provision for doubtful accounts
|
43
|
(30
|
)
|
|||||
Gain on cancellation of distributor rights agreement
|
-
|
(11
|
)
|
|||||
Impairment of lasers placed-in-service
|
30
|
194
|
||||||
Stock-based compensation
|
1,195
|
904
|
||||||
Deferred taxes
|
(111
|
)
|
(303
|
)
|
||||
Loss on disposal of property and equipment
|
-
|
407
|
||||||
Amortization of deferred financing costs and debt discount
|
174
|
157
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
(1,036
|
)
|
(222
|
)
|
||||
Inventories
|
(233
|
)
|
215
|
|||||
Prepaid expenses and other assets
|
104
|
(383
|
)
|
|||||
Accounts payable
|
116
|
(513
|
)
|
|||||
Other accrued liabilities
|
634
|
1,006
|
||||||
Other liabilities
|
(210
|
)
|
(60
|
)
|
||||
Operating lease liabilities
|
(241
|
)
|
-
|
|||||
Deferred revenues
|
733
|
171
|
||||||
Net cash provided by operating activities
|
2,229
|
2,896
|
||||||
|
||||||||
Cash Flows From Investing Activities:
|
||||||||
Lasers placed-in-service
|
(2,676
|
)
|
(1,749
|
)
|
||||
Purchases of property and equipment
|
(115
|
)
|
(13
|
)
|
||||
Payments on distributor rights liability
|
-
|
(23
|
)
|
|||||
Net cash used in investing activities
|
(2,791
|
)
|
(1,785
|
)
|
For the Year Ended December 31,
|
||||||||
Cash Flows From Financing Activities:
|
2019
|
2018
|
||||||
Proceeds from issuance of common stock
|
$
|
-
|
$
|
17,000
|
||||
Offering costs
|
-
|
(2,336
|
)
|
|||||
Repayments of long-term debt
|
(7,571
|
)
|
(3,000
|
)
|
||||
Proceeds (payments) on notes payable
|
7,275
|
(357
|
)
|
|||||
Net cash (used in) provided by financing activities
|
(296
|
)
|
11,307
|
|||||
|
||||||||
Net (decrease) increase in cash and cash equivalents and restricted cash
|
(858
|
)
|
12,418
|
|||||
Cash and cash equivalents, beginning of period
|
16,487
|
4,069
|
||||||
|
||||||||
Cash and cash equivalents and restricted cash, end of period
|
$
|
15,629
|
$
|
16,487
|
||||
Cash and cash equivalents
|
$
|
8,129
|
$
|
16,487
|
||||
Restricted cash
|
7,500
|
-
|
||||||
$
|
15,629
|
$
|
16,487
|