Delaware
|
000-51481
|
13-3986004
|
(State or Other
|
(Commission File
|
(I.R.S. Employer
|
Jurisdiction of
|
Number)
|
Identification No.)
|
Incorporation)
|
|
|
|
5 Walnut Grove Drive, Suite 140, Horsham, Pennsylvania
|
19044
|
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
|
□
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
□
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
Title of each class
|
Trading
Symbol(s) |
Name of each exchange on which registered
|
Common Stock, $0.001 par value per share
|
SSKN
|
The NASDAQ Stock Market LLC
|
|
STRATA SKIN SCIENCES, INC.
|
|
|
|
|
|
|
Date: August 16, 2021
|
By:
|
/s/ Matthew C. Hill
|
|
|
|
Matthew C. Hill
|
|
|
|
Chief Financial Officer
|
|
•
|
|
-
|
Recurring revenue for the second quarter of 2021 was $5.5 million, a 95.0% increase over the second quarter of 2020
|
|
-
|
Gross domestic recurring billings were $5.5 million, a 196.6% increase over the second quarter 2020 (See Reconciliation of Non-GAAP measures below)
|
•
|
Total gross margins in the second quarter of 2021 were 64.5%, a 15.8% increase over second quarter 2020
|
•
|
Cash, cash equivalents and restricted cash at June 31, 2021 were $17.0 million down from 17.5 million at March 31, 2021
|
•
|
Concluded the quarter with a global recurring revenue installed base of 889 XTRAC devices, an increase of 18 devices from March 31, 2021
|
•
|
Acquired U.S. dermatology business of Ra Medical Systems, significantly expanding opportunity to generate additional recurring revenue and expand customer base
|
•
|
Hired New VP of Marketing, Brent Cowgill
|
•
|
Received notification of Paycheck Protection Program loan forgiveness
|
For the Three Months Ended
June 30,
|
For the Six Months Ended
June 30
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
Net income (loss)
|
$
|
1,082
|
$
|
(1,680
|
)
|
$
|
(1,336
|
)
|
$
|
(2,715
|
)
|
|||||
Adjustments:
|
||||||||||||||||
Depreciation/amortization
|
961
|
1,028
|
1,880
|
2,145
|
||||||||||||
Income taxes
|
4
|
47
|
8
|
135
|
||||||||||||
Loss on lasers placed in service
|
63
|
19
|
63
|
19
|
||||||||||||
Gain on extinguishment of debt
|
(2,028
|
)
|
-
|
(2,028
|
)
|
-
|
||||||||||
Interest expense, net
|
19
|
18
|
41
|
17
|
||||||||||||
Non-GAAP EBITDA
|
101
|
(568
|
)
|
(1,372
|
)
|
(399
|
)
|
|||||||||
Stock compensation
|
581
|
410
|
1,243
|
840
|
||||||||||||
Non-GAAP adjusted EBITDA
|
$
|
682
|
$
|
(158
|
)
|
$
|
(129
|
)
|
$
|
441
|
2021
|
2020
|
|||||||
Gross domestic recurring billings
|
$
|
5,482
|
$
|
1,848
|
||||
Co-Pay adjustments
|
(186
|
)
|
(86
|
)
|
||||
Other discounts
|
(41
|
)
|
(4
|
)
|
||||
Deferred revenue from prior quarters
|
1,769
|
1,458
|
||||||
Deferral of revenue to future quarters
|
(1,897
|
)
|
(546
|
)
|
||||
GAAP Recorded revenue
|
$
|
5,127
|
$
|
2,670
|
Leigh Salvo
|
|
|
(415) 937-5404
|
|
|
ir@strataskin.com
|
June 30, 2021
|
December 31, 2020
|
|||||||
ASSETS
|
(unaudited)
|
|||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
9,576
|
$
|
10,604
|
||||
Restricted cash
|
7,457
|
7,508
|
||||||
Accounts receivable, net of allowance for doubtful accounts of $206 and $274,
respectively
|
2,854
|
2,944
|
||||||
Inventories
|
3,049
|
3,444
|
||||||
Prepaid expenses and other current assets
|
526
|
331
|
||||||
Total current assets
|
23,462
|
24,831
|
||||||
Property and equipment, net
|
5,931
|
5,529
|
||||||
Operating lease right-of-use assets, net
|
814
|
988
|
||||||
Intangible assets, net
|
5,640
|
6,345
|
||||||
Goodwill
|
8,803
|
8,803
|
||||||
Other assets
|
249
|
282
|
||||||
Total assets
|
$
|
44,899
|
$
|
46,778
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current liabilities:
|
||||||||
Note payable
|
$
|
7,275
|
$
|
7,275
|
||||
Current portion of long-term debt
|
3
|
1,478
|
||||||
Accounts payable
|
2,642
|
2,764
|
||||||
Other accrued liabilities
|
5,101
|
4,690
|
||||||
Current portion of operating lease liabilities
|
383
|
369
|
||||||
Deferred revenues
|
2,375
|
2,262
|
||||||
Total current liabilities
|
17,779
|
18,838
|
||||||
Long-term liabilities:
|
||||||||
Long-term debt, net
|
497
|
1,050
|
||||||
Deferred tax liability
|
262
|
254
|
||||||
Long-term operating lease liabilities, net
|
513
|
710
|
||||||
Other liabilities
|
49
|
34
|
||||||
Total liabilities
|
19,100
|
20,886
|
||||||
Commitments and contingencies
|
||||||||
Stockholders' equity:
|
||||||||
Series C Convertible Preferred Stock, $.10 par value, 10,000,000 shares authorized; 0 shares issued and
outstanding at June 30, 2021 and, December 31, 2020
|
-
|
-
|
||||||
Common Stock, $.001 par value, 150,000,000 shares authorized; 33,889,239, and
33,801,045 shares issued and outstanding at June 30, 2021 and, December 31, 2020, respectively
|
34
|
34
|
||||||
Additional paid-in capital
|
246,074
|
244,831
|
||||||
Accumulated deficit
|
(220,309
|
)
|
(218,973
|
)
|
||||
Total stockholders' equity
|
25,799
|
25,892
|
||||||
Total liabilities and stockholders’ equity
|
$
|
44,899
|
$
|
46,778
|
For the Three Months Ended
June 30,
|
||||||||
2021
|
2020
|
|||||||
$
|
7,382
|
$
|
4,030
|
|||||
Cost of revenues
|
2,621
|
2,066
|
||||||
Gross profit
|
4,761
|
1,964
|
||||||
|
||||||||
Operating expenses:
|
||||||||
Engineering and product development
|
403
|
247
|
||||||
Selling and marketing
|
3,160
|
1,442
|
||||||
General and administrative
|
2,121
|
1,890
|
||||||
|
5,684
|
3,579
|
||||||
Loss from operations
|
(923
|
)
|
(1,615
|
)
|
||||
|
||||||||
Other income (expense), net:
|
||||||||
Gain on extinguishment of debt
|
2,028
|
-
|
||||||
Interest expense net
|
(19
|
)
|
(18
|
)
|
||||
2,009
|
(18
|
)
|
||||||
Income (loss) before income taxes
|
1,086
|
(1,633
|
)
|
|||||
Income tax expense
|
(4
|
)
|
(47
|
)
|
||||
Net income (loss)
|
$
|
1,082
|
$
|
(1,680
|
)
|
|||
Earnings (loss) attributable to common shares
|
$
|
1,082
|
$
|
(1,680
|
)
|
|||
Earnings (loss) attributable to Preferred Series C shares
|
-
|
-
|
||||||
Earnings (loss) per common share:
|
||||||||
Basic
|
$
|
0.03
|
$
|
(0.05
|
)
|
|||
Diluted
|
$
|
0.03
|
$
|
(0.05
|
)
|
|||
Shares used in computing earnings (loss) per common share:
|
||||||||
Basic
|
33,876,568
|
33,731,739
|
||||||
Diluted
|
34,318,495
|
33,731,739
|
For the Six Months Ended
June 30,
|
||||||||
2021
|
2020
|
|||||||
Revenues, net
|
$
|
13,209
|
$
|
10,760
|
||||
Cost of revenues
|
4,735
|
4,397
|
||||||
Gross profit
|
8,474
|
6,363
|
||||||
|
||||||||
Operating expenses:
|
||||||||
Engineering and product development
|
787
|
539
|
||||||
Selling and marketing
|
6,092
|
4,395
|
||||||
General and administrative
|
4,910
|
3,992
|
||||||
|
11,789
|
8,926
|
||||||
Loss from operations
|
(3,315
|
)
|
(2,563
|
)
|
||||
|
||||||||
Other income (expense), net:
|
||||||||
Gain on extinguishment of debt
|
2,028
|
-
|
||||||
Interest expense, net
|
(41
|
)
|
(17
|
)
|
||||
1,987
|
(17
|
)
|
||||||
Loss before income taxes
|
(1,328
|
)
|
(2,580
|
)
|
||||
Income tax expense
|
(8
|
)
|
(135
|
)
|
||||
Net loss
|
$
|
(1,336
|
)
|
$
|
(2,715
|
)
|
||
Loss attributable to common shares
|
$
|
(1,336
|
)
|
$
|
(2,693
|
)
|
||
Loss attributable to Preferred Series C shares
|
-
|
$
|
(22
|
)
|
||||
Loss per common share:
|
||||||||
Basic
|
$
|
(0.04
|
)
|
$
|
(0.08
|
)
|
||
Diluted
|
$
|
(0.04
|
)
|
$
|
(0.08
|
)
|
||
Shares used in computing loss per common share:
|
||||||||
Basic
|
33,839,554
|
33,448,030
|
||||||
Diluted
|
33,839,554
|
33,448,030
|
||||||
Loss per Preferred Series C share - basic and diluted
|
-
|
$
|
(29.93
|
)
|
||||
Shares used in computing loss per basic and diluted Preferred Series C Shares
|
-
|
740
|
For the Six Months Ended
June 30,
|
||||||||
2021
|
2020
|
|||||||
Cash Flows From Operating Activities:
|
||||||||
Net loss
|
$
|
(1,336
|
)
|
$
|
(2,715
|
)
|
||
Adjustments to reconcile net loss to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
1,706
|
1,986
|
||||||
Amortization of right-of-use asset
|
174
|
159
|
||||||
Provision for doubtful accounts
|
(68
|
)
|
72
|
|||||
Stock-based compensation
|
1,243
|
840
|
||||||
Loss on lasers placed in-service
|
63
|
19
|
||||||
Gain on extinguishment of debt
|
(2,028
|
)
|
-
|
|||||
Deferred taxes
|
8
|
135
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
158
|
2,953
|
||||||
Inventories
|
395
|
(443
|
)
|
|||||
Prepaid expenses and other assets
|
(162
|
)
|
116
|
|||||
Accounts payable
|
(122
|
)
|
571
|
|||||
Other accrued liabilities
|
411
|
(431
|
)
|
|||||
Other liabilities
|
15
|
(107
|
)
|
|||||
Operating lease liabilities
|
(183
|
)
|
(142
|
)
|
||||
Deferred revenues
|
113
|
(1,812
|
)
|
|||||
Net cash provided by operating activities
|
387
|
1,201
|
||||||
Cash Flows From Financing Activities
|
||||||||
Proceeds from note payables and long-term debt
|
-
|
2,528
|
||||||
Net cash proceeds by financing activities
|
-
|
2,528
|
||||||
Cash Flows From Investing Activities:
|
||||||||
Lasers placed-in-service
|
(1,369
|
)
|
(730
|
)
|
||||
Purchases of property and equipment
|
(97
|
)
|
-
|
|||||
Net cash used in investing activities
|
(1,466
|
)
|
(730
|
)
|
||||
Net (decrease) increase in cash and cash equivalents and restricted cash
|
(1,079
|
)
|
2,999
|
|||||
Cash, cash equivalents and restricted cash, beginning of period
|
18,112
|
15,629
|
||||||
Cash, cash equivalents and restricted cash, end of period
|
$
|
17,033
|
$
|
18,628
|
||||
•
|
Positions STRATA as the predominant provider of excimer laser treatments to address the $6 billion U.S. market for the treatment of chronic skin
diseases
|
•
|
Delivers added long-term recurring revenue growth potential and prospective customer base
|
•
|
Increases competitive positioning with more than 400 U.S. dermatology practices
|
Leigh Salvo
|
|
|
(415) 937-5404
|
|
|
ir@strataskin.com
|