|
|
(State or Other Jurisdiction of Incorporation)
|
(I.R.S. Employer Identification No.)
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class
|
Trading
Symbol(s)
|
Name of each exchange on which registered
|
||
|
STRATA SKIN SCIENCES, INC.
|
|
|
|
|
|
|
Date: November 10, 2021
|
By:
|
/s/ Christopher Lesovitz
|
|
|
|
Christopher Lesovitz
|
|
|
|
Chief Financial Officer
|
|
-
|
Recurring revenue was $5.7 million, a 48.9% increase over the third quarter of 2020
|
-
|
Gross domestic recurring billings were $5.8 million, a 23.5% increase over the third quarter 2020 (See Reconciliation of Non-GAAP measures
below)
|
•
|
Total gross margins were 69.7%, a 12.2% increase over third quarter 2020
|
•
|
Entered into a credit and security agreement with MidCap Financial Trust, providing STRATA with a senior secured term loan facility of $8
million
|
-
|
Eliminated restricted cash
|
•
|
Cash and cash equivalents at September 30, 2021 were $13.1 million
|
•
|
Concluded the quarter with a global recurring revenue installed base of 929 XTRAC devices, an increase of 40 devices from June 30, 2021,
including 13 conversions of Ra Medical Pharos customers
|
|
Completed acquisition of U.S. dermatology business of Ra Medical Systems
|
•
|
Appointed Christopher Lesovitz as Chief Financial Officer
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
Net loss
|
$
|
(521
|
)
|
$
|
(1,254
|
)
|
$
|
(1,857
|
)
|
$
|
(3,969
|
)
|
||||
Adjustments:
|
||||||||||||||||
Depreciation and amortization
|
983
|
807
|
2,689
|
2,793
|
||||||||||||
Amortization of right-of-use-asset
|
87
|
83
|
261
|
242
|
||||||||||||
Loss (gain) on disposal of property and equipment
|
10
|
4
|
73
|
23
|
||||||||||||
Income taxes
|
4
|
72
|
12
|
207
|
||||||||||||
Gain on forgiveness of debt
|
-
|
-
|
(2,028
|
)
|
-
|
|||||||||||
Interest expense, net
|
52
|
21
|
93
|
38
|
||||||||||||
Non-GAAP EBITDA
|
615
|
(267
|
)
|
(757
|
)
|
(666
|
)
|
|||||||||
Stock compensation
|
320
|
403
|
1,563
|
1,243
|
||||||||||||
Non-GAAP adjusted EBITDA
|
$
|
935
|
$
|
136
|
$
|
806
|
$
|
577
|
2021
|
2020
|
|||||||
Gross domestic recurring billings
|
$
|
5,822
|
$
|
4,700
|
||||
Co-Pay adjustments
|
(199
|
)
|
(160
|
)
|
||||
Other discounts
|
(43
|
)
|
(6
|
)
|
||||
Deferred revenue from prior quarters
|
1,897
|
546
|
||||||
Deferral of revenue to future quarters
|
(2,107
|
)
|
(1,390
|
)
|
||||
GAAP Recorded revenue
|
$
|
5,370
|
$
|
3,690
|
Leigh Salvo
|
|
|
(415) 937-5404
|
|
|
ir@strataskin.com
|
September 30, 2021
|
December 31, 2020
|
|||||||
ASSETS
|
(unaudited)
|
|||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
13,047
|
$
|
10,604
|
||||
Restricted cash
|
-
|
7,508
|
||||||
Accounts receivable, net of allowance for doubtful accounts of $248 and $274,
respectively
|
3,151
|
2,944
|
||||||
Inventories
|
3,225
|
3,444
|
||||||
Prepaid expenses and other current assets
|
623
|
331
|
||||||
Total current assets
|
20,046
|
24,831
|
||||||
Property and equipment, net
|
6,403
|
5,529
|
||||||
Operating lease right-of-use assets, net
|
727
|
988
|
||||||
Intangible assets, net
|
10,546
|
6,345
|
||||||
Goodwill
|
8,803
|
8,803
|
||||||
Other assets
|
233
|
282
|
||||||
Total assets
|
$
|
46,758
|
$
|
46,778
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current liabilities:
|
||||||||
Note payable
|
$
|
-
|
$
|
7,275
|
||||
Current portion of long-term debt
|
-
|
1,478
|
||||||
Accounts payable
|
2,480
|
2,764
|
||||||
Other accrued liabilities
|
5,548
|
4,690
|
||||||
Current portion of operating lease liabilities
|
359
|
369
|
||||||
Deferred revenues
|
3,767
|
2,262
|
||||||
Total current liabilities
|
12,154
|
18,838
|
||||||
Long-term liabilities:
|
||||||||
Long-term debt, net
|
7,282
|
1,050
|
||||||
Deferred tax liability
|
266
|
254
|
||||||
Long-term operating lease liabilities, net
|
445
|
710
|
||||||
Other liabilities
|
428
|
34
|
||||||
Total liabilities
|
20,575
|
20,886
|
||||||
Commitments and contingencies (see Note 15)
|
||||||||
Stockholders' equity:
|
||||||||
Series C Convertible Preferred Stock, $0.10 par value, 10,000,000 shares authorized; 0 shares issued and
outstanding at September 30, 2021 and
December 31, 2020
|
-
|
-
|
||||||
Common Stock, $.001 par value, 150,000,000 shares authorized; 34,364,679, and
33,801,045 shares issued and outstanding at September 30, 2021 and December 31, 2020, respectively
|
34
|
34
|
||||||
Additional paid-in capital
|
246,979
|
244,831
|
||||||
Accumulated deficit
|
(220,830
|
)
|
(218,973
|
)
|
||||
Total stockholders' equity
|
26,183
|
25,892
|
||||||
Total liabilities and stockholders’ equity
|
$
|
46,758
|
$
|
46,778
|
For the Three Months Ended
September 30,
|
||||||||
2021
|
2020
|
|||||||
$
|
7,711
|
$
|
5,613
|
|||||
Cost of revenues
|
2,335
|
2,383
|
||||||
Gross profit
|
5,376
|
3,230
|
||||||
|
||||||||
Operating expenses:
|
||||||||
Engineering and product development
|
371
|
411
|
||||||
Selling and marketing
|
3,295
|
2,051
|
||||||
General and administrative
|
2,175
|
1,929
|
||||||
|
5,841
|
4,391
|
||||||
Loss from operations
|
(465
|
)
|
(1,161
|
)
|
||||
Interest expense, net
|
(52
|
)
|
(21
|
)
|
||||
Loss before income taxes
|
(517
|
)
|
(1,182
|
)
|
||||
Income tax expense
|
(4
|
)
|
(72
|
)
|
||||
Net loss
|
$
|
(521
|
)
|
$
|
(1,254
|
)
|
||
Loss per common share - basic and diluted
|
$
|
(0.02
|
)
|
$
|
(0.04
|
)
|
||
Weighted average shares of common stock outstanding – basic and diluted
|
34,150,438
|
33,754,909
|
For the Nine Months Ended
September 30,
|
||||||||
2021
|
2020
|
|||||||
Revenues, net
|
$
|
20,920
|
$
|
16,373
|
||||
Cost of revenues
|
7,070
|
6,780
|
||||||
Gross profit
|
13,850
|
9,593
|
||||||
|
||||||||
Operating expenses:
|
||||||||
Engineering and product development
|
1,158
|
950
|
||||||
Selling and marketing
|
9,387
|
6,446
|
||||||
General and administrative
|
7,085
|
5,921
|
||||||
|
17,630
|
13,317
|
||||||
Loss from operations
|
(3,780
|
)
|
(3,724
|
)
|
||||
|
||||||||
Other income (expense), net:
|
||||||||
Gain on forgiveness of debt
|
2,028
|
-
|
||||||
Interest expense, net
|
(93
|
)
|
(38
|
)
|
||||
1,935
|
(38
|
)
|
||||||
Loss before income taxes
|
(1,845
|
)
|
(3,762
|
)
|
||||
Income tax expense
|
(12
|
)
|
(207
|
)
|
||||
Net loss
|
$
|
(1,857
|
)
|
$
|
(3,969
|
)
|
||
Loss attributable to common shares
|
$
|
(1,857
|
)
|
$
|
(3,947
|
)
|
||
Loss attributable to Preferred Series C shares
|
$
|
-
|
$
|
(22
|
)
|
|||
Loss per common share – basic and diluted
|
$
|
(0.05
|
)
|
$
|
(0.12
|
)
|
||
Weighted average common shares outstanding – basic and diluted
|
33,944,321
|
33,551,070
|
||||||
Loss per Preferred Series C share - basic and diluted
|
-
|
$
|
(43.73
|
)
|
||||
Shares used in computing loss per basic and diluted Preferred Series C Shares
|
-
|
491
|
For the Nine Months Ended
September 30,
|
||||||||
2021
|
2020
|
|||||||
Cash Flows From Operating Activities:
|
||||||||
Net loss
|
$
|
(1,857
|
)
|
$
|
(3,969
|
)
|
||
Adjustments to reconcile net loss to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
2,689
|
2,793
|
||||||
Amortization of right-of-use asset
|
261
|
242
|
||||||
Provision (recoveries) for doubtful accounts
|
(26
|
)
|
65
|
|||||
Stock-based compensation
|
1,563
|
1,243
|
||||||
Loss on disposal of property and equipment
|
73
|
23
|
||||||
Gain on forgiveness of debt
|
(2,028
|
)
|
-
|
|||||
Deferred taxes
|
12
|
207
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
(181
|
)
|
1,811
|
|||||
Inventories
|
219
|
(475
|
)
|
|||||
Prepaid expenses and other assets
|
(243
|
)
|
98
|
|||||
Accounts payable
|
(284
|
)
|
1,608
|
|||||
Other accrued liabilities
|
859
|
(576
|
)
|
|||||
Other liabilities
|
(88
|
)
|
(126
|
)
|
||||
Operating lease liabilities
|
(275
|
)
|
(226
|
)
|
||||
Deferred revenues
|
145
|
(968
|
)
|
|||||
Net cash provided by operating activities
|
839
|
1,750
|
||||||
Cash Flows From Investing Activities:
|
||||||||
Purchase of property and equipment
|
(2,523
|
)
|
(1,447
|
)
|
||||
Cash paid in connection with Ra Medical asset acquisition
|
(3,473
|
)
|
-
|
|||||
Net cash used in investing activities
|
(5,996
|
)
|
(1,447
|
)
|
||||
Cash Flows From Financing Activities
|
||||||||
Proceeds from Senior Term Facility borrowings, net of fees
|
7,867
|
-
|
||||||
Repayment of note payable
|
(7,275
|
)
|
-
|
|||||
Proceeds from (repayment of) long-term debt
|
(500
|
)
|
2,528
|
|||||
Net cash provided by financing activities
|
92
|
2,528
|
||||||
Net (decrease) increase in cash and cash equivalents and restricted cash
|
(5,065
|
)
|
2,831
|
|||||
Cash, cash equivalents and restricted cash, beginning of period
|
18,112
|
15,629
|
||||||
Cash, cash equivalents and restricted cash, end of period
|
$
|
13,047
|
$
|
18,460
|
||||
Cash and cash equivalents
|
$
|
13,047
|
$
|
11,063
|
||||
Restricted cash
|
-
|
7,397
|
||||||
$
|
13,047
|
$
|
18,460
|
|||||
Supplemental information of cash and non-cash transactions:
|
||||||||
Cash paid for interest
|
$
|
109
|
$
|
157
|
||||
Fair value of warrants issued in connection with debt
|
$
|
585
|
$
|
-
|
||||
Assumed deferred revenue in connection with Ra Medical asset acquisition
|
$
|
1,841
|
$
|
-
|