|
(State or other jurisdiction
of incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Title of each class
|
Trading
Symbol(s) |
Name of each exchange on which registered
|
|
|
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
|||
|
Smaller reporting company
|
|||
Emerging growth company
|
Part I. Financial Information:
|
PAGE
|
||
ITEM 1. Financial Statements:
|
|||
a.
|
1
|
||
b.
|
2
|
||
c.
|
3
|
||
d.
|
4
|
||
e |
5 | ||
f.
|
6
|
||
g.
|
7
|
||
25
|
|||
34
|
|||
34
|
|||
Part II. Other Information:
|
|||
35
|
|||
35
|
|||
35
|
|||
35
|
|||
35
|
|||
35
|
|||
36
|
|||
37
|
|||
E-31.1
|
September 30, 2021
|
December 31, 2020
|
|||||||
ASSETS
|
(unaudited)
|
|||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
|
$
|
|
||||
Restricted cash
|
|
|
||||||
Accounts receivable, net of allowance for doubtful accounts of $
|
|
|
||||||
Inventories
|
|
|
||||||
Prepaid expenses and other current assets
|
|
|
||||||
Total current assets
|
|
|
||||||
Property and equipment, net
|
|
|
||||||
Operating lease right-of-use assets, net
|
|
|
||||||
Intangible assets, net
|
|
|
||||||
Goodwill
|
|
|
||||||
Other assets
|
|
|
||||||
Total assets
|
$
|
|
$
|
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current liabilities:
|
||||||||
Note payable
|
$
|
|
$
|
|
||||
Current portion of long-term debt
|
|
|
||||||
Accounts payable
|
|
|
||||||
Other accrued liabilities
|
|
|
||||||
Current portion of operating lease liabilities
|
|
|
||||||
Deferred revenues
|
|
|
||||||
Total current liabilities
|
|
|
||||||
Long-term liabilities:
|
||||||||
Long-term debt, net
|
|
|
||||||
Deferred tax liability
|
|
|
||||||
Long-term operating lease liabilities, net
|
|
|
||||||
Other liabilities
|
|
|
||||||
Total liabilities
|
|
|
||||||
Commitments and contingencies (see Note 15)
|
||||||||
Stockholders' equity:
|
||||||||
Series C Convertible Preferred Stock, $
|
|
|
||||||
Common Stock, $
|
|
|
||||||
Additional paid-in capital
|
|
|
||||||
Accumulated deficit
|
(
|
)
|
(
|
)
|
||||
Total stockholders' equity
|
|
|
||||||
Total liabilities and stockholders’ equity
|
$
|
|
$
|
|
For the Three Months Ended
September 30,
|
||||||||
2021
|
2020
|
|||||||
Revenues, net
|
$
|
|
$
|
|
||||
Cost of revenues
|
|
|
||||||
Gross profit
|
|
|
||||||
Operating expenses:
|
||||||||
Engineering and product development
|
|
|
||||||
Selling and marketing
|
|
|
||||||
General and administrative
|
|
|
||||||
|
|
|||||||
Loss from operations
|
(
|
)
|
(
|
)
|
||||
Interest expense net
|
(
|
)
|
(
|
)
|
||||
Loss before income taxes
|
(
|
)
|
(
|
)
|
||||
Income tax expense
|
(
|
)
|
(
|
)
|
||||
Net loss
|
$
|
(
|
)
|
$
|
(
|
)
|
||
Loss per common share - basic and diluted
|
$
|
(
|
)
|
$
|
(
|
)
|
||
Weighted average shares of common stock outstanding – basic and diluted
|
|
|
For the Nine Months Ended
September 30,
|
||||||||
2021
|
2020
|
|||||||
Revenues, net
|
$ |
|
$
|
|
||||
Cost of revenues
|
|
|
||||||
Gross profit
|
|
|
||||||
Operating expenses:
|
||||||||
Engineering and product development
|
|
|
||||||
Selling and marketing
|
|
|
||||||
General and administrative
|
|
|
||||||
|
|
|||||||
Loss from operations
|
(
|
)
|
(
|
)
|
||||
Other income (expense), net:
|
||||||||
Gain on forgiveness of debt
|
|
|
||||||
Interest expense, net
|
(
|
)
|
(
|
)
|
||||
|
(
|
)
|
||||||
Loss before income taxes
|
(
|
)
|
(
|
)
|
||||
Income tax expense
|
(
|
)
|
(
|
)
|
||||
Net loss
|
$
|
(
|
)
|
$
|
(
|
)
|
||
Loss attributable to common shares
|
$ |
( |
) | $ | ( |
) | ||
Loss attributable to Preferred Series C shares
|
$ |
|
$
|
(
|
)
|
|||
Loss per common
share – basic and diluted
|
$
|
(
|
)
|
$
|
(
|
)
|
||
Weighted average common shares outstanding – basic and diluted
|
|
|
||||||
Loss per Preferred Series C share - basic and diluted
|
|
$
|
(
|
)
|
||||
Shares used in computing loss per basic and diluted Preferred Series C Shares
|
|
|
Convertible
Preferred Stock – Series C
|
Common Stock
|
Additional Paid-In
|
Accumulated
|
|||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Total
|
||||||||||||||||||||||
BALANCE, January 1, 2020
|
|
$
|
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||||||||||
Stock-based compensation
|
-
|
|
-
|
|
|
|
|
|||||||||||||||||||||
Conversion of convertible preferred stock into common stock
|
(
|
)
|
(
|
)
|
|
|
|
|||||||||||||||||||||
Net loss
|
-
|
|
-
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||
BALANCE, March 31, 2020
|
|
$
|
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||||||||||
Stock-based compensation
|
-
|
|
- |
|
|
|
||||||||||||||||||||||
Issuance of restricted stock
|
|
|
|
|
|
|||||||||||||||||||||||
Net loss
|
-
|
|
-
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||
BALANCE, June 30, 2020
|
|
$
|
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||||||||||
Stock based compensation | - |
- | ||||||||||||||||||||||||||
Net loss | - | - | ( |
) | ( |
) | ||||||||||||||||||||||
BALANCE, September 30, 2020
|
$ | $ | $ | $ | ( |
) | $ |
Common Stock
|
Additional Paid-In
|
Accumulated
|
||||||||||||||||||
Shares
|
Amount
|
Capital
|
Deficit
|
Total
|
||||||||||||||||
BALANCE, January 1, 2021
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||
Stock-based compensation
|
-
|
|
|
|
|
|||||||||||||||
Issuance of restricted stock
|
|
|
|
|
|
|||||||||||||||
Net loss
|
-
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||
BALANCE, March 31, 2021
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||
Stock-based compensation
|
-
|
|
|
- |
|
|||||||||||||||
Issuance of restricted stock
|
|
|
|
- |
|
|||||||||||||||
Net income
|
-
|
|
|
|
|
|||||||||||||||
BALANCE, June 30, 2021
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||
Stock-based compensation | - | |||||||||||||||||||
Exercise of stock options
|
||||||||||||||||||||
Issuance of restricted stock
|
||||||||||||||||||||
Issuance of warrants
|
||||||||||||||||||||
Net Loss | - | ( |
) | ( |
) | |||||||||||||||
BALANCE, September 30, 2021
|
$ | $ | $ | ( |
) | $ |
For the Nine Months Ended
September 30,
|
||||||||
2021
|
2020
|
|||||||
Cash Flows From Operating Activities:
|
||||||||
Net loss
|
$
|
(
|
)
|
$
|
(
|
)
|
||
Adjustments to reconcile net loss to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
|
|
||||||
Amortization of right-of-use asset
|
|
|
||||||
Provision (recoveries) for doubtful accounts
|
(
|
)
|
|
|||||
Stock-based compensation
|
|
|
||||||
Loss on disposal of property and equipment
|
||||||||
Gain on forgiveness of debt
|
( |
) | ||||||
Deferred taxes
|
|
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
(
|
)
|
|
|||||
Inventories
|
|
(
|
)
|
|||||
Prepaid expenses and other assets
|
(
|
)
|
|
|||||
Accounts payable
|
(
|
)
|
|
|||||
Other accrued liabilities
|
|
(
|
)
|
|||||
Other liabilities
|
(
|
)
|
(
|
)
|
||||
Operating lease liabilities
|
(
|
)
|
(
|
)
|
||||
Deferred revenues
|
|
(
|
)
|
|||||
Net cash provided by operating activities
|
|
|
||||||
Cash Flows From Investing Activities: | ||||||||
Purchase of property and equipment
|
( |
) | ( |
) | ||||
Cash paid in connection with Ra Medical asset acquisition
|
( |
) | ||||||
Net cash used in investing activities
|
( |
) | ( |
) | ||||
Cash Flows From Financing Activities
|
||||||||
Proceeds from Senior Term Facility borrowings, net of fees
|
|
|
||||||
Repayment of note payable
|
( |
) | ||||||
Proceeds from (repayment of) long-term debt
|
( |
) | ||||||
Net cash provided by financing activities
|
|
|||||||
Net (decrease) increase in cash and cash equivalents and restricted cash
|
(
|
)
|
|
|||||
Cash, cash equivalents and restricted cash, beginning of period
|
|
|
||||||
|
||||||||
Cash, cash equivalents and restricted cash, end of period
|
$
|
|
$
|
|
||||
Cash and cash equivalents
|
$
|
|
$
|
|
||||
Restricted cash
|
|
|
||||||
$
|
|
$
|
|
|||||
Supplemental information of cash and non-cash transactions:
|
||||||||
Cash paid for interest
|
$
|
|
$
|
|
||||
Fair value of warrants issued in connection with debt
|
$ | $ | ||||||
Assumed deferred revenue in connection with Ra Medical asset acquisition | $ | $ |
|
•
|
Level 1 – unadjusted quoted prices are available in
active markets for identical assets or liabilities that the Company has the ability to access as of the measurement date.
|
|
•
|
Level 2 – pricing inputs are other than quoted
prices in active markets that are directly observable for the asset or liability or indirectly observable through corroboration with observable market data.
|
|
•
|
Level 3 – pricing inputs are unobservable for the
non-financial asset or liability and only used when there is little, if any, market activity for the non-financial asset or liability at the measurement date. The inputs into the determination of fair value require significant management
judgment or estimation. Fair value is determined using comparable market transactions and other valuation methodologies, adjusted as appropriate for liquidity, credit, market and/or other risk factors.
|
September 30,
|
||||||||
|
2021 | 2020 | ||||||
Common stock purchase warrants
|
||||||||
Restricted stock units
|
||||||||
Common stock options
|
||||||||
Total
|
Three Months Ended
September 30, 2021
|
||||||||||||
Dermatology Recurring Procedures
|
Dermatology Procedures Equipment
|
TOTAL
|
||||||||||
Domestic
|
$
|
|
$
|
|
$
|
|
||||||
Foreign
|
|
|
|
|||||||||
Total
|
$
|
|
$
|
|
$
|
|
Nine Months Ended
September 30, 2021
|
||||||||||||
Dermatology Recurring Procedures
|
Dermatology Procedures Equipment
|
TOTAL
|
||||||||||
Domestic
|
$
|
|
$
|
|
$
|
|
||||||
Foreign
|
|
|
|
|||||||||
Total
|
$
|
|
$
|
|
$
|
|
Three Months Ended
September 30, 2020
|
||||||||||||
Dermatology Recurring Procedures
|
Dermatology Procedures Equipment
|
TOTAL
|
||||||||||
Domestic
|
$
|
|
$
|
|
$
|
|
||||||
Foreign
|
|
|
|
|||||||||
Total
|
$
|
|
$
|
|
$
|
|
Nine Months Ended
September 30, 2020
|
||||||||||||
Dermatology Recurring Procedures
|
Dermatology Procedures Equipment
|
TOTAL
|
||||||||||
Domestic
|
$
|
|
$
|
|
$
|
|
||||||
Foreign
|
|
|
|
|||||||||
Total
|
$
|
|
$
|
|
$
|
|
Remaining
|
$
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
Total
|
$
|
|
Consideration:
|
||||
Cash payment
|
$
|
|
||
Transaction costs
|
|
|||
Total consideration
|
$
|
|
||
Assets acquired:
|
||||
Inventory
|
$
|
|
||
Customer lists
|
|
|||
Total assets acquired
|
$
|
|
||
Liabilities assumed:
|
||||
Deferred revenues - service contracts
|
$
|
|
||
Total liabilities assumed
|
$
|
|
||
Net assets acquired
|
$
|
|
September 30, 2021
|
December 31, 2020
|
|||||||
Raw materials and work-in-process
|
$
|
|
$
|
|
||||
Finished goods
|
|
|
||||||
Total inventories
|
$
|
|
$
|
|
September 30, 2021
|
December 31, 2020
|
|||||||
Lasers placed-in-service
|
$
|
|
$
|
|
||||
Equipment, computer hardware and software
|
|
|
||||||
Furniture and fixtures
|
|
|
||||||
Leasehold improvements
|
|
|
||||||
|
|
|||||||
Accumulated depreciation and amortization
|
(
|
)
|
(
|
)
|
||||
Property and equipment, net
|
$
|
|
$
|
|
Balance
|
Accumulated
Amortization
|
Intangible
assets, net
|
||||||||||
Core technology
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||
Product technology
|
|
(
|
)
|
|
||||||||
Customer relationships
|
|
(
|
)
|
|
||||||||
Tradenames
|
|
(
|
)
|
|
||||||||
Pharos customer list | ( |
) | ||||||||||
$
|
|
$
|
(
|
)
|
$
|
|
Balance
|
Accumulated
Amortization
|
Intangible
assets, net
|
||||||||||
Core technology
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||
Product technology
|
|
(
|
)
|
|
||||||||
Customer relationships
|
|
(
|
)
|
|
||||||||
Tradenames
|
|
(
|
)
|
|
||||||||
$
|
|
$
|
(
|
)
|
$
|
|
Remaining 2021
|
$
|
|
||
2022
|
|
|||
2023
|
|
|||
2024
|
|
|||
2025
|
|
|||
Thereafter |
||||
Total
|
$
|
|
September 30, 2021
|
December 31, 2020
|
|||||||
Accrued warranty, current
|
$
|
|
$
|
|
||||
Accrued compensation, including commissions and vacation
|
|
|
||||||
Accrued state sales, use and other taxes
|
|
|
||||||
Accrued professional fees and other accrued liabilities
|
|
|
||||||
Total other accrued liabilities
|
$
|
|
$
|
|
Three Months Ended,
September 30,
|
Nine Months Ended,
September 30,
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
Accrual at beginning of period
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Additions charged to warranty expense
|
|
|
|
|
||||||||||||
Expiring warranties/claimed satisfied
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Total
|
|
|
|
|
||||||||||||
Less: current portion
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Total long-term accrued warranty costs
|
$
|
|
$
|
|
$
|
|
$
|
|
2024
|
$
|
|
||
2025
|
|
|||
2026
|
|
|||
Total
|
$
|
|
Number of
shares
|
Weighted
average
exercise
price
per share
|
Weighted
average
remaining
contractual
term (years)
|
||||||||||
Outstanding at January 1, 2021
|
|
$
|
|
|||||||||
Granted
|
|
$
|
|
|||||||||
Exercised
|
(
|
)
|
$
|
|
||||||||
Forfeited/expired
|
(
|
)
|
$
|
|
||||||||
Outstanding at September 30, 2021 | $ | |||||||||||
Exercisable at September 30, 2021 | $ |
Expected volatility
|
|
%
|
||
Risk‑free interest rate
|
|
%
|
||
Expected life (in years)
|
|
|||
Expected dividend yield
|
|
%
|
||
Fair value of common stock
|
$
|
|
Number of
shares
|
Weighted
average
grant
date
fair value
|
|||||||
Unvested at January 1, 2021
|
|
$
|
|
|||||
Granted
|
|
$
|
|
|||||
Vested
|
(
|
)
|
$
|
|
||||
Unvested at September 30, 2021 | $ |
Dermatology
Recurring
Procedures
|
Dermatology
Procedures
Equipment
|
TOTAL
|
||||||||||
Revenues
|
$
|
|
$
|
|
$
|
|
||||||
Costs of revenues
|
|
|
|
|||||||||
Gross profit
|
|
|
|
|||||||||
Gross profit %
|
|
%
|
|
%
|
|
%
|
||||||
Allocated operating expenses:
|
||||||||||||
Engineering and product development
|
|
|
|
|||||||||
Selling and marketing
|
|
|
|
|||||||||
Unallocated operating expenses
|
|
|
|
|||||||||
|
|
|
||||||||||
Income (loss) from operations
|
|
|
(
|
)
|
||||||||
Interest expense, net
|
|
|
(
|
)
|
||||||||
Income (loss) before income taxes
|
$
|
|
$
|
|
$
|
(
|
)
|
Dermatology
Recurring
Procedures |
Dermatology
Procedures
Equipment
|
TOTAL
|
||||||||||
Revenues
|
$
|
|
$
|
|
$
|
|
||||||
Costs of revenues
|
|
|
|
|||||||||
Gross profit
|
|
|
|
|||||||||
Gross profit %
|
% |
% |
% |
|||||||||
Allocated operating expenses:
|
||||||||||||
Engineering and product development
|
|
|
|
|||||||||
Selling and marketing
|
|
|
|
|||||||||
Unallocated operating expenses
|
|
|
|
|||||||||
|
|
|
||||||||||
Income (loss) from operations
|
|
|
(
|
)
|
||||||||
Gain on forgiveness of debt
|
||||||||||||
Interest expense, net
|
|
|
(
|
)
|
||||||||
Income (loss) before income taxes
|
$
|
|
$
|
|
$
|
(
|
)
|
Dermatology
Recurring
Procedures
|
Dermatology
Procedures
Equipment
|
TOTAL
|
||||||||||
Revenues
|
$
|
|
$
|
|
$
|
|
||||||
Costs of revenues
|
|
|
|
|||||||||
Gross profit
|
|
|
|
|||||||||
Gross profit %
|
|
%
|
|
%
|
|
%
|
||||||
Allocated operating expenses:
|
||||||||||||
Engineering and product development
|
|
|
|
|||||||||
Selling and marketing
|
|
|
|
|||||||||
Unallocated operating expenses
|
|
|
|
|||||||||
|
|
|
||||||||||
Income (loss) from operations
|
|
|
(
|
)
|
||||||||
Interest expense, net
|
|
|
(
|
)
|
||||||||
Income (loss) before income taxes
|
$
|
|
$
|
|
$
|
(
|
)
|
Dermatology
Recurring
Procedures
|
Dermatology
Procedures
Equipment
|
TOTAL
|
||||||||||
Revenues
|
$
|
|
$
|
|
$
|
|
||||||
Costs of revenues
|
|
|
|
|||||||||
Gross profit
|
|
|
|
|||||||||
Gross profit %
|
|
%
|
|
%
|
|
%
|
||||||
Allocated operating expenses:
|
||||||||||||
Engineering and product development
|
|
|
|
|||||||||
Selling and marketing
|
|
|
|
|||||||||
Unallocated operating expenses
|
|
|
|
|||||||||
|
|
|
||||||||||
Income (loss) from operations
|
|
|
(
|
)
|
||||||||
Interest expense, net
|
|
|
(
|
)
|
||||||||
Income (loss) before income taxes
|
$
|
|
$
|
|
$
|
(
|
)
|
For the year ending December 31,
|
Amount
|
|||
Remaining 2021
|
$
|
|
||
2022
|
|
|||
2023
|
|
|||
2024
|
|
|||
Total remaining lease payments
|
|
|||
Less: imputed interest
|
(
|
)
|
||
Total lease liabilities
|
$
|
|
ITEM 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
• |
XTRAC® Excimer Laser. XTRAC received FDA clearance in 2000 and
has since become a widely recognized treatment among dermatologists for psoriasis and other skin diseases. The XTRAC System delivers ultra-narrowband ultraviolet B (“UVB”) light to affected areas
of skin. Following a series of treatments typically performed twice weekly, psoriasis remission can be achieved, and vitiligo patches can be re-pigmented. XTRAC is endorsed by the National Psoriasis Foundation, and its use for psoriasis
is covered by nearly all major insurance companies, including Medicare. We estimate that more than half of all major insurance companies now offer reimbursement for vitiligo as well, a figure that is increasing.
|
• |
In the third quarter of 2018, we announced the FDA granted clearance for our Multi Micro Dose (MMD) tip for our XTRAC excimer laser. The MMD Tip accessory is indicated for use in conjunction with the XTRAC laser system to filter the
Narrow Band UVB (“NB-UVB”) light at delivery in order to calculate and individualize the maximum non-blistering dose for a particular patient.
|
• |
In January 2020, we announced the FDA granted clearance of our XTRAC Momentum Excimer Laser Platform.
|
• |
VTRAC® Lamp. VTRAC received FDA clearance in 2005 and provides targeted therapeutic efficacy demonstrated by excimer technology with the simplicity of design and reliability of a lamp system.
|
For the Three Months Ended
September 30,
|
For the Nine Months Ended
September 30,
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
Dermatology Recurring Procedures
|
$
|
5,710
|
$
|
3,835
|
$
|
15,841
|
$
|
12,332
|
||||||||
Dermatology Procedures Equipment
|
2,001
|
1,778
|
5,079
|
4,041
|
||||||||||||
Total Revenues
|
$
|
7,711
|
$
|
5,613
|
$
|
20,920
|
$
|
16,373
|
For the Three Months Ended
September 30,
|
For the Nine Months Ended
September 30,
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
Dermatology Recurring Procedures
|
$
|
1,512
|
$
|
1,368
|
$
|
4,648
|
$
|
4,534
|
||||||||
Dermatology Procedures Equipment
|
823
|
1,015
|
2,422
|
2,246
|
||||||||||||
Total Cost of Revenues
|
$
|
2,335
|
$
|
2,383
|
$
|
7,070
|
$
|
6,780
|
Company Profit Analysis
|
For the Three Months Ended
September 30,
|
For the Nine Months Ended
September 30,
|
||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
Revenues
|
$
|
7,711
|
$
|
5,613
|
$
|
20,920
|
$
|
16,373
|
||||||||
Cost of revenues
|
2,335
|
2,383
|
7,070
|
6,780
|
||||||||||||
Gross profit
|
$
|
5,376
|
$
|
3,230
|
$
|
13,850
|
$
|
9,593
|
||||||||
Gross profit percentage
|
69.7
|
%
|
57.5
|
%
|
66.2
|
%
|
58.6
|
%
|
Dermatology Recurring Procedures
|
For the Three Months Ended
September 30,
|
For the Nine Months Ended
September 30,
|
||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
Revenues
|
$
|
5,710
|
$
|
3,835
|
$
|
15,841
|
$
|
12,332
|
||||||||
Cost of revenues
|
1,512
|
1,368
|
4,648
|
4,534
|
||||||||||||
Gross profit
|
$
|
4,198
|
$
|
2,467
|
$
|
11,193
|
$
|
7,798
|
||||||||
Gross profit percentage
|
73.5
|
%
|
64.3
|
%
|
70.7
|
%
|
63.2
|
%
|
Dermatology Procedures Equipment
|
For the Three Months Ended
September 30,
|
For the Nine Months Ended
September 30,
|
||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
Revenues
|
$
|
2,001
|
$
|
1,778
|
$
|
5,079
|
$
|
4,041
|
||||||||
Cost of revenues
|
823
|
1,015
|
2,422
|
2,246
|
||||||||||||
Gross profit
|
$
|
1,178
|
$
|
763
|
$
|
2,657
|
$
|
1,795
|
||||||||
Gross profit percentage
|
58.9
|
%
|
42.9
|
%
|
52.3
|
%
|
44.4
|
%
|
For the Three Months Ended September 30,
|
For the Nine Months Ended September 30,
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
Net loss
|
$
|
(521
|
)
|
$
|
(1,254
|
)
|
$
|
(1,857
|
)
|
$
|
(3,969
|
)
|
||||
Adjustments:
|
||||||||||||||||
Depreciation and amortization
|
983
|
807
|
2,689
|
2,793
|
||||||||||||
Amortization of right-of-use-asset
|
87
|
83
|
261
|
242
|
||||||||||||
Loss (gain) on disposal of property and equipment
|
10
|
4
|
73
|
23
|
||||||||||||
Income taxes
|
4
|
72
|
12
|
207
|
||||||||||||
Gain on forgiveness of debt
|
-
|
-
|
(2,028
|
)
|
-
|
|||||||||||
Interest expense, net
|
52
|
21
|
93
|
38
|
||||||||||||
Non-GAAP EBITDA
|
615
|
(267
|
)
|
(757
|
)
|
(666
|
)
|
|||||||||
Stock compensation
|
320
|
403
|
1,563
|
1,243
|
||||||||||||
Non-GAAP adjusted EBITDA
|
$
|
935
|
$
|
136
|
$
|
806
|
$
|
577
|
ITEM 3. |
Quantitative and Qualitative Disclosure about Market Risk
|
ITEM 4. |
Controls and Procedures
|
ITEM 1. |
Legal Proceedings
|
ITEM 1A. |
Risk Factors
|
ITEM 2. |
Unregistered Sales of Equity Securities and Use of Proceeds
|
ITEM 3. |
Defaults Upon Senior Securities.
|
ITEM 4. |
Mine Safety Disclosures
|
ITEM 5. |
Other Information
|
ITEM 6. |
Exhibits
|
3.1
|
||
3.2
|
||
10.1
|
||
10.2
|
||
10.3
|
||
10.4
|
||
10.5
|
||
10.6
|
||
31.1
|
||
31.2
|
||
32.1*
|
||
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Schema
|
|
101.CAL
|
XBRL Taxonomy Calculation Linkbase
|
|
101.DEF
|
XBRL Taxonomy Definition Linkbase
|
|
101.LAB
|
XBRL Taxonomy Label Linkbase
|
|
101.PRE
|
XBRL Taxonomy Presentation Linkbase
|
*
|
The certifications attached as Exhibit 32.1 accompany this Quarterly Report on Form 10-Q pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, and shall not
be deemed “filed” by the Registrant for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.
|
STRATA SKIN SCIENCES, INC.
|
Date November 12, 2021
|
By:
|
/s/ Robert J. Moccia
|
|
Name Robert J. Moccia
|
|||
Title President & Chief Executive Officer
|
Date November 12, 2021
|
By:
|
/s/ Christopher Lesovitz
|
|
Name Christopher Lesovitz
|
|||
Title Chief Financial Officer
|
Re: |
Severance Agreement
|
a.
|
Severance in an amount equal to your then annual base
compensation then in effect (or immediately prior to any reduction resulting in a termination for Good Reason) for nine (9) months
payable in equal installments, less applicable taxes and withholdings, pursuant to the Company's normal payroll procedures over nine (9) months.
|
b.
|
A pro-rata payment from the Company’s annual bonus plan for the fiscal year in which your termination occurred, equal to the payment you would
have received had you remained in the employment of the Company through the end of such fiscal year, multiplied by a fraction, the numerator of which is the number of full months elapsed from the start of such fiscal year to the date of
your termination of employment, and the denominator of which is 12. Such amount, if any, will be paid at the time such award would otherwise have been paid to other participants had your employment not terminated, but in no event later
than two and one-half months following the end of such fiscal year.
|
c.
|
For a period of nine (9) months following your termination, you and your beneficiaries will remain eligible to participate, on the same terms and
conditions as apply from time to time to the Company’s senior management generally, in the health, vision and dental programs of the Company; provided, however, that such eligibility will cease at such time as you become eligible to
participate in comparable programs of a subsequent employer; and further provided that if you are precluded from participating in any such plan or program by its terms or applicable law, you will receive a dollar amount equal to the cost
(estimated in good faith by the Company) of obtaining such benefits, or substantially similar benefits, within thirty (30) days following the date of your termination.
|
a.
|
A reduction of your annual base compensation;
|
b.
|
Any material diminution of your positions, duties, or responsibilities;
|
c.
|
Any permanent reassignment of you to a location greater than sixty (60) miles from your primary residence; or
|
d.
|
A material breach by the Company of its obligations under this Agreement.
|
4. |
Covenant Not to Compete; Nonsolicitation; Confidential Information; Nondisparagement.
|
a.
|
Any remaining payments or benefits to be provided under Section 2.1 will not be paid or will cease immediately upon such breach; and
|
b.
|
The Company will be entitled to the immediate repayment of all payments and benefits provided under Section 2.1.
|
STRATA Skin Sciences, Inc.
|
|||
By:
|
|||
Title:
|
|||
Agreed to and accepted:
|
|||
NAME
|
|||
Dated:
|
STRATA Skin Sciences, Inc.
|
|||
By:
|
|||
Name:
|
|||
Title:
|
|||
ACCEPTED AND AGREED:
|
|||
[Name]
|
|||
Dated:
|
(1) |
I have reviewed this quarterly report on Form 10-Q of STRATA Skin Sciences, Inc.;
|
(2) |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in
light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
(3) |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial
condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
(4) |
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules
13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a) |
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material
information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b) |
designed such internal control over financial reporting or caused such internal control over financial reporting to be designed under our supervision, to provide
reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c) |
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the
disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d) |
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the
registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
(5) |
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's
auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a) |
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely
affect the registrant's ability to record, process, summarize and report financial information; and
|
(b) |
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial
reporting.
|
Date: November 12, 2021
|
By:
|
/s/ Robert J. Moccia
|
|
Name: Robert J. Moccia
|
|||
Title: Chief Executive Officer
|
(1) |
I have reviewed this quarterly report on Form 10-Q of STRATA Skin Sciences, Inc.;
|
(2) |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in
light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
(3) |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial
condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
(4) |
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules
13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a) |
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material
information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b) |
designed such internal control over financial reporting or caused such internal control over financial reporting to be designed under our supervision, to provide
reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c) |
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the
disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d) |
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the
registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
(5) |
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's
auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a) |
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely
affect the registrant's ability to record, process, summarize and report financial information; and
|
(b) |
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial
reporting.
|
Dated: November 12, 2021
|
By:
|
/s/ Christopher Lesovitz
|
|
Christopher Lesovitz
|
|||
Chief Financial Officer
|
1.
|
The Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2021, to which this Certification is attached as Exhibit 32.1
(the “Periodic Report”), fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934, as amended, and
|
2.
|
The information contained in the Periodic Report fairly presents, in all material respects, the financial condition and results of operations of
the Company.
|
/s/ Robert J. Moccia
|
||
Name: Robert J. Moccia
|
||
Title: Chief Executive Officer
|
/s/ Christopher Lesovitz
|
||
Name: Christopher Lesovitz
|
||
Title: Chief Financial Officer
|
(1)
|
This certification accompanies the Quarterly Report on Form 10-Q to which it relates, is not deemed filed with the Securities and Exchange
Commission and is not to be incorporated by reference into any filing of STRATA Skin Sciences, Inc. under the Securities Act of 1933, as amended, or the Exchange Act (whether made before or after the date of the Form 10-Q), irrespective of
any general incorporation language contained in such filing. A signed original of this written statement required by Section 906 of the Sarbanes-Oxley Act of 2002 has been provided to STRATA Skin Sciences, Inc. and will be retained by
STRATA Skin Sciences, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.
|