|
|
(State or Other Jurisdiction of Incorporation)
|
(I.R.S. Employer Identification No.)
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class
|
Trading
Symbol(s)
|
Name of each exchange on which registered
|
||
|
STRATA SKIN SCIENCES, INC.
|
|
|
|
|
|
|
Date: May 11, 2022
|
By:
|
/s/ Christopher Lesovitz
|
|
|
|
Christopher Lesovitz
|
|
|
|
Chief Financial Officer
|
|
•
|
Revenue in the first quarter 2022 of $7.0, a 21% increase over the first quarter of 2021
|
•
|
Cash, cash equivalents and restricted cash at March 31, 2022 were $10.9 million
|
•
|
Domestic installed base increased to 903 XTRAC devices at March 31, 2022
|
•
|
Became corporate sponsor of the Global Vitiligo Foundation
|
•
|
Acquired the rights to Theraclear Acne Treatment System from Theravant Corporation
|
For the Three Months Ended
March 31,
|
||||||||
2022
|
2021
|
|||||||
Net loss
|
$
|
(2,502
|
)
|
$
|
(2,418
|
)
|
||
|
||||||||
Adjustments:
|
||||||||
Depreciation and amortization
|
1,321
|
833
|
||||||
Amortization of right-of-use asset
|
89
|
86
|
||||||
Loss on disposal of property and equipment
|
17
|
-
|
||||||
Income taxes
|
4
|
|||||||
Interest expense, net
|
199
|
22
|
||||||
Non-GAAP EBITDA
|
(876
|
)
|
(1,473
|
)
|
||||
|
||||||||
Stock-based compensation expense
|
368
|
662
|
||||||
Non-GAAP adjusted EBITDA
|
$
|
(508
|
)
|
$
|
(811
|
)
|
Three Months Ended
March 31, |
||||||||
2022
|
2021
|
|||||||
Gross domestic recurring billings
|
$
|
4,999
|
$
|
4,619
|
||||
Co-Pay adjustments
|
(170
|
)
|
(157
|
)
|
||||
Other discounts
|
(37
|
)
|
(32
|
)
|
||||
Deferred revenue from prior quarters
|
1,867
|
1,765
|
||||||
Deferral of revenue to future quarters
|
(1,970
|
)
|
(1,769
|
)
|
||||
GAAP Recorded domestic revenue
|
$
|
4,689
|
$
|
4,426
|
Jack Droogan
|
||
(203) 585-4140
|
||
ir@strataskin.com
|
March 31, 2022
|
December 31, 2021
|
|||||||
Assets
|
(unaudited)
|
|||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
10,923
|
$
|
12,586
|
||||
Accounts receivable, net of allowance for doubtful accounts of $288 and $275 at March
31, 2022 and December 31, 2021, respectively
|
2,972
|
3,433
|
||||||
Inventories
|
4,758
|
3,489
|
||||||
Prepaid expenses and other current assets
|
393
|
462
|
||||||
Total current assets
|
19,046
|
19,970
|
||||||
Property and equipment, net
|
6,921
|
6,883
|
||||||
Operating lease right-of-use assets
|
549
|
638
|
||||||
Intangible assets, net
|
19,568
|
10,083
|
||||||
Goodwill
|
8,803
|
8,803
|
||||||
Other assets
|
200
|
216
|
||||||
Total assets
|
$
|
55,087
|
$
|
46,593
|
||||
Liabilities and Stockholders' Equity
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$
|
3,970
|
$
|
2,822
|
||||
Accrued expenses and other current liabilities
|
6,539
|
6,377
|
||||||
Deferred revenues
|
3,121
|
3,285
|
||||||
Current portion of operating lease liabilities
|
289
|
318
|
||||||
Current portion of contingent consideration
|
500
|
-
|
||||||
Total current liabilities
|
14,419
|
12,802
|
||||||
Long-term debt
|
7,356
|
7,319
|
||||||
Deferred revenues and other liabilities
|
320
|
400
|
||||||
Deferred tax liability
|
266
|
266
|
||||||
Operating lease liability, net of current portion
|
324
|
392
|
||||||
Contingent consideration, net of current portion
|
8,622
|
-
|
||||||
Total liabilities
|
31,307
|
21,179
|
||||||
Stockholders' equity:
|
||||||||
Series C convertible preferred stock, $0.10 par value; 10,000,000 shares authorized; no shares issued and
outstanding
|
-
|
-
|
||||||
Common stock, $0.001 par value, 150,000,000 shares authorized; 34,723,046, and 34,364,679, shares issued
and outstanding at March 31, 2022 and December 31, 2021, respectively
|
35
|
34
|
||||||
Additional paid-in capital
|
247,926
|
247,059
|
||||||
Accumulated deficit
|
(224,181
|
)
|
(221,679
|
)
|
||||
Total stockholders' equity
|
23,780
|
25,414
|
||||||
Total liabilities and stockholders’ equity
|
$
|
55,087
|
$
|
46,593
|
For the Three Months Ended
March 31,
|
||||||||
2022
|
2021
|
|||||||
Revenues, net
|
$
|
7,041
|
$
|
5,827
|
||||
Cost of revenues
|
2,913
|
2,114
|
||||||
Gross Profit
|
4,128
|
3,713
|
||||||
Operating expenses:
|
||||||||
Engineering and product development
|
163
|
384
|
||||||
Selling and marketing
|
3,616
|
2,932
|
||||||
General and administrative
|
2,652
|
2,789
|
||||||
|
6,431
|
6,105
|
||||||
Loss from operations
|
(2,303
|
)
|
(2,392
|
)
|
||||
Other income (expense):
|
||||||||
Interest expense
|
(199
|
)
|
(30
|
)
|
||||
Interest income
|
-
|
8
|
||||||
(199
|
)
|
(22
|
)
|
|||||
Loss before income taxes
|
(2,502
|
)
|
(2,414
|
)
|
||||
Income tax expense
|
-
|
(4
|
)
|
|||||
Net loss
|
$
|
(2,502
|
)
|
$
|
(2,418
|
)
|
||
Net loss per share of common stock, basic and diluted
|
$
|
(0.07
|
)
|
$
|
(0.07
|
)
|
||
Weighted average shares of common stock outstanding, basic and diluted
|
34,679,246
|
33,802,129
|
For the Three Months Ended
March 31,
|
||||||||
2022
|
2021
|
|||||||
Cash flows from operating activities:
|
||||||||
Net loss
|
$
|
(2,502
|
)
|
$
|
(2,418
|
)
|
||
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:
|
||||||||
Amortization of intangible assets
|
696
|
352
|
||||||
Amortization of right-of-use assets
|
89
|
86
|
||||||
Depreciation
|
625
|
481
|
||||||
Amortization of deferred financing costs and debt discount
|
37
|
-
|
||||||
Provision for (recoveries of) doubtful accounts
|
13
|
(54
|
)
|
|||||
Stock-based compensation
|
368
|
662
|
||||||
Loss on disposal of property and equipment
|
17
|
-
|
||||||
Deferred taxes
|
-
|
4
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
448
|
145
|
||||||
Inventories
|
(1,198
|
)
|
132
|
|||||
Prepaid expenses and other assets
|
85
|
(65
|
)
|
|||||
Accounts payable
|
1,148
|
387
|
||||||
Accrued expenses and other liabilities
|
175
|
586
|
||||||
Deferred revenues
|
(257
|
)
|
(54
|
)
|
||||
Operating lease liabilities
|
(97
|
)
|
(91
|
)
|
||||
Net cash (used in) provided by operating activities
|
(353
|
)
|
153
|
|||||
Cash flows from investing activities:
|
||||||||
Purchase of property and equipment
|
(679
|
)
|
(740
|
)
|
||||
Cash paid in connection with TheraClear asset acquisition
|
(631
|
)
|
-
|
|||||
Net cash used in investing activities
|
(1,310
|
)
|
(740
|
)
|
||||
Net decrease in cash, cash equivalents and restricted cash
|
(1,663
|
)
|
(587
|
)
|
||||
Cash, cash equivalents and restricted cash, beginning of period
|
12,586
|
18,112
|
||||||
Cash, cash equivalents and restricted cash, end of period
|
$
|
10,923
|
$
|
17,525
|
||||
Cash and cash equivalents
|
$
|
10,923
|
$
|
10,043
|
||||
Restricted cash
|
-
|
7,482
|
||||||
$
|
10,923
|
$
|
17,525
|
|||||
Supplemental disclosure of cash flow information:
|
||||||||
Cash paid for interest
|
$
|
160
|
$
|
30
|
||||
Supplemental disclosure of non-cash operating, investing and financing activities:
|
||||||||
Inventories acquired in connection with TheraClear asset acquisition
|
$
|
71
|
$
|
-
|
||||
Intangible assets acquired in connection with TheraClear asset acquisition
|
$
|
10,182
|
$
|
-
|
||||
Contingent consideration issued in connection with TheraClear asset acquisition
|
$
|
9,122
|
$
|
-
|
||||
Common stock issued in connection with TheraClear asset acquisition
|
$
|
500
|
$
|
-
|