UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of report (Date of earliest event reported): March 31, 2023
(Exact Name of Registrant Specified in Charter)
|
|
|
|
|
(State or Other Jurisdiction of Incorporation)
|
(Commission File Number)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
Registrant's telephone number, including area code: 215 -619-3200
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the
following provisions:
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Securities registered pursuant to Section 12(b) of the Act:
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
|
|
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule
12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised
financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
| Item 2.02. |
Results of Operations and Financial Condition.
|
On March 31, 2023, STRATA Skin Sciences, Inc. (the “Company”) issued
a press release announcing its results of operations for the fourth fiscal quarter and full year ended December 31, 2022. The full text of such press release
is furnished as Exhibit 99.1 to this report.
The information set forth under this Item 2.02, including Exhibit 99.1, is being furnished and shall not be deemed “filed” for the
purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of such section, nor shall such information be deemed incorporated by reference in any filing under the
Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in any such filing.
| Item 7.01. |
Regulation FD Disclosure.
|
On March 31, 2023, STRATA Skin Sciences, Inc. (the “Company”) issued a press release announcing its results of operations for the
fourth fiscal quarter and full year ended December 31, 2022. The full text of such press release is furnished as Exhibit 99.1 to this report.
The information set forth under this Item 7.01, including Exhibit 99.1, is being furnished and shall not be deemed “filed” for the
purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of such section, nor shall such information be deemed incorporated by reference in any filing under the
Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in any such filing.
| Item 9.01. |
Financial Statements and Exhibits.
|
(d) Exhibits.
The following press release is furnished as an exhibit to this Current Report on Form 8-K pursuant to Item 2.02 and shall not be
deemed to be “filed”:
|
|
Press Release dated March 31, 2023 issued by STRATA Skin Sciences, Inc.
|
|
|
104
|
Cover Page Interactive Data File (embedded within the Inline XBRL document).
|
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned hereunto duly authorized.
|
STRATA SKIN SCIENCES, INC.
|
|||
|
Date: March 31, 2023
|
By:
|
/s/ Christopher Lesovitz
|
|
|
Christopher Lesovitz
|
|||
|
Chief Financial Officer
|
|||
Exhibit 99.1
STRATA Skin Sciences Reports Record Fourth Quarter 2022 Revenue
Achieved record revenue of $36.2 million, representing 21% increase over the year 2021
Company to host conference call and webcast today, March 31, 2023, at 8:30 AM ET
HORSHAM, Pa., March 31, 2023 (GLOBE NEWSWIRE) -- STRATA Skin Sciences, Inc. (NASDAQ: SSKN), a medical technology company dedicated to developing, commercializing and
marketing innovative products for the treatment of dermatologic conditions, today announced financial results for the fourth quarter and full year ended December 31, 2022.
Fourth Quarter 2022 and Recent Business Highlights:
| ● |
Revenue in the fourth quarter of 2022 was a record $10.6 million, an increase of 17% over the fourth quarter of 2021
|
| ○ |
Global recurring revenue was $6.5 million
|
| ○ |
Gross domestic recurring billings were $5.8 million
|
| ● |
Revenue for the full year 2022 was $36.2 million, a 21% increase over the full year 2021
|
| ○ |
Global recurring revenue was $23.0 million
|
| ○ |
Gross domestic recurring billings were $22.3 million (See Reconciliation of Non-GAAP measures below)
|
| ● |
Domestic installed base increased to 909 XTRAC® devices at December 31, 2022
|
| ● |
In January 2022, announced the acquisition of acne treatment device, TheraClear®X, from Theravant Corporation and commercially launched the system in July 2022
|
| ● |
Announced the additions of Michael E. Goodman as Head of International Sales in May 2022 and John Bagdasarian as Vice President of Professional Relations in March 2022
|
| ● |
Entered into the estimated $300 million acne, psoriasis, and vitiligo market in Mexico with exclusive distribution agreement for TheraClear®X, VTRAC®, and XTRAC®
|
| ● |
Poster accepted at ODAC Dermatology, Aesthetic & Surgical Conference titled “Advancement of Personalized Photopneumatic Therapy for Rapid, Visible Improvement in Patients to Mild to Moderate
Acne”
|
| ● |
Launched new XTRAC website, with Practice Finder function, allowing potential patients to find dermatologists in surrounding area offering XTRAC services
|
“This past year, we successfully executed on multiple fronts that contributed to our strong commercial
performance,” mentioned Bob Moccia, Chief Executive Officer of STRATA Skin Sciences. “We exceeded guidance and recorded revenues of $36.2 million, which is a 21% increase over the prior year, entered the $5.5 billion acne treatment market with
the acquisition of TheraClearX from Theravant, and accessed new markets through distribution agreements with leading medical device distributors. We also expanded our senior leadership team with seasoned professionals in the dermatology space.
These advancements contributed to our record year, and we plan to continue this momentum into 2023.”
Mr. Moccia further commented, “As we enter the year with many catalysts on the horizon, our priority remains on growing our topline through adhering to our strategic
priorities. We plan to fully roll out TheraClearX and increase device placements, ultimately capturing additional market share. Additionally, the launch of our new patient-focused XTRAC website, coupled with our direct-to-consumer and
direct-to-dermatologists marketing, will continue to broaden the awareness of our devices.”
Fourth Quarter 2022 Financial Results
Revenues for the fourth quarter of 2022 were $10.6 million, as compared to revenues of $9.1 million for the fourth quarter of 2021. Global recurring revenues for the
fourth quarter of 2022 were $6.5 million, as compared to global recurring revenues of $6.7 million for the fourth quarter of 2021. Equipment revenues were $4.1 million for the fourth quarter of 2022, as compared to $2.3 million for the fourth
quarter of 2021.
Gross profit for the fourth quarter of 2022 was $6.8 million, or 65% of revenues, as compared to $6.0 million, or 66% of revenues, for the fourth quarter of 2021.
Selling and marketing costs for the fourth quarter of 2022 were $3.8 million, as compared to $3.7 million for the fourth quarter of 2021. General and administrative
costs for the fourth quarter of 2022 were $2.5 million, as compared to $2.6 million for the fourth quarter of 2021.
Other expense for the fourth quarter of 2022 were $0.2 million, compared to $0.2 million for the fourth quarter of 2021.
Net loss for the fourth quarter of 2022 was $0.2 million, or a loss of $0.005 per basic and diluted common share, as compared to the net loss for the fourth quarter of
2021 of $0.8 million, or a net loss of $0.03 per basic and diluted common share.
Full Year 2022 Financial Results
Revenues for the full year 2022 were $36.2 million, as compared to revenues of $30.0 million for the full year 2021. Global recurring revenues for the full year 2022
were $23 million, as compared to global recurring revenues of $22.5 million for the full year 2021. Equipment revenues were $13.1 million for the full year 2022, as compared to $7.5 million for the full year 2021.
Gross profit for the full year 2022 was $21.8 million, or 60% of revenues, as compared to $19.9 million, or 66% of revenues, for the full year 2021.
Selling and marketing costs for the full year 2022 were $15.3 million, as compared to $13.1 million for the full year 2021. General and administrative costs for the
full year 2022 were $10.1 million, as compared to $9.7 million for the full year 2021.
Other expenses for the full year 2022 were $0.8 million compared to $1.7 million in gains for the full year 2021.
Net loss for the full year 2022 was $5.5 million, or a loss of $0.16 per basic and diluted common share, as compared to the net loss for the full year 2021 of $2.7
million, or a net loss of $0.08 per basic and diluted common share.
Cash, cash equivalents and restricted cash at December 31, 2022, were $6.8 million.
Financial Outlook
STRATA projects 2023 full-year revenue to be between $38 million and $40 million.
Webcast and Conference Call Information
STRATA management will host a conference call today, beginning at 8:30 AM ET. The conference call will be concurrently webcast. The link to the webcast is available
here: 4Q22 & Full Year Earnings Webcast and will be archived for future reference. To listen to the conference call, please dial 877-269-7756 (US/Canada), 201-689-7817
(International), and use the conference ID number 13736453.
Reconciliation of Non-GAAP Measures
To supplement the Company’s consolidated financial statements, prepared in accordance with accounting principles generally accepted in the United States of America
(“GAAP”), the Company provides certain non-GAAP measures of financial performance, including non-GAAP adjusted EBITDA and Gross Domestic Recurring Billings.
The Company’s reference to these non-GAAP measures should be considered in addition to results prepared under current accounting standards but is not a substitute for,
nor superior to, GAAP results. These non-GAAP measures are provided to enhance investors' overall understanding of our current financial performance and to provide further information for comparative purposes.
Specifically, the Company believes the non-GAAP measures provide useful information to management and investors by isolating certain expenses, gains, and losses that may not be indicative of the Company’s core operating results and business outlook. In addition, the Company believes non-GAAP measures enhance the comparability of results
against prior periods. Reconciliation of the GAAP measures of net loss to non-GAAP measures included in this press release is as follows (in thousands) (unaudited):
|
For the Twelve Months
Ended
|
For the Three Months Ended
December 31
|
|||||||||||||||
|
2022
|
2021
|
2022
|
2021
|
|||||||||||||
|
Net loss
|
$
|
(5,549
|
)
|
$
|
(2,706
|
)
|
$
|
(160
|
)
|
$
|
(849
|
)
|
||||
|
|
||||||||||||||||
|
Adjustments:
|
||||||||||||||||
|
Depreciation and amortization
|
5,293
|
3,736
|
1,322
|
1,047
|
||||||||||||
|
Amortization of right-of-use asset
|
395
|
350
|
147
|
89
|
||||||||||||
|
Loss on disposal of property and equipment
|
52
|
140
|
-
|
67
|
||||||||||||
|
Income taxes
|
63
|
34
|
63
|
22
|
||||||||||||
|
Loss (Gain) on forgiveness of debt
|
-
|
(2,029
|
)
|
-
|
(1
|
)
|
||||||||||
|
Interest income
|
(89
|
)
|
(15
|
)
|
(44
|
)
|
1
|
|||||||||
|
Interest expense
|
926
|
314
|
275
|
205
|
||||||||||||
|
Non-GAAP EBITDA
|
1,091
|
(176
|
)
|
1,603
|
581
|
|||||||||||
|
|
||||||||||||||||
|
Stock-based compensation expense
|
1,466
|
1,643
|
191
|
80
|
||||||||||||
|
Non-GAAP adjusted EBITDA
|
2,557
|
1,467
|
1,794
|
661
|
||||||||||||
XTRAC® Gross Domestic Recurring Billings
XTRAC® gross domestic recurring billings represent the amount invoiced to partner clinics
when treatment codes are sold to the physician. It does not include normal GAAP adjustments, which are deferred revenue from prior quarters recorded as revenue in the current quarter, the deferral of revenue from the current quarter recorded as
revenue in future quarters, adjustments for co-pay and other discounts. This excludes international recurring revenues.
The following is a reconciliation of non-GAAP XTRAC® gross domestic billings to domestic recorded revenue for the fourth quarter and year ended 2022 and
2021 (in thousands):
|
Three Months Ended
December 31,
|
Year Ended
December 31,
|
|||||||||||||||
|
2022
|
2021
|
2022
|
2021
|
|||||||||||||
|
Gross domestic recurring billings
|
$
|
5,768
|
$
|
6,148
|
$
|
22,271
|
$
|
22,071
|
||||||||
|
Co-Pay adjustments
|
294
|
(58
|
)
|
(268
|
)
|
(600
|
)
|
|||||||||
|
Other discounts
|
(40
|
)
|
(38
|
)
|
(163
|
)
|
(154
|
)
|
||||||||
|
Deferred revenue from prior quarters
|
2,309
|
2,107
|
1,867
|
1,765
|
||||||||||||
|
Deferral of revenue to future quarters
|
(2,170
|
)
|
(1,867
|
)
|
(2,170
|
)
|
(1,867
|
)
|
||||||||
|
GAAP Recorded domestic revenue
|
$
|
6,161
|
$
|
6,292
|
$
|
21,537
|
$
|
21,215
|
||||||||
About STRATA Skin Sciences, Inc.
STRATA Skin Sciences is a medical technology company dedicated to developing, commercializing and marketing innovative products for the in-office treatment of various
dermatologic conditions such as psoriasis, vitiligo, and acne. Its products include the XTRAC® and Pharos® excimer lasers, VTRAC® lamp systems, and now the TheraClear®X Acne Therapy System.
STRATA is proud to offer these exciting technologies in the U.S. through its unique Partnership Program. STRATA’s popular partnership approach includes a fee per
treatment cost structure versus an equipment purchase, installation and use of the device, on-site training for practice personnel, service and maintenance of the equipment, dedicated account and customer service associates, and co-op advertising
support to help raise awareness and promote the program within the practice.
Safe Harbor
This press release includes "forward-looking statements" within the meaning of the Securities Litigation Reform Act of 1995. These statements include but are not
limited to the Company’s plans, objectives, expectations and intentions and may contain words such as “will,” “may,” “seeks,” and “expects,” that suggest future events or trends. These statements, the Company’s ability to launch and sell an acne
treatment device and to integrate that device into its product offerings, the Company’s ability to develop, launch and sell products recently acquired or to be developed in the future, the Company’s ability to develop social media marketing
campaigns, direct to dermatologist marketing campaigns, and the Company’s ability to build a leading franchise in dermatology and aesthetics, are based on the Company’s current expectations and are inherently subject to significant uncertainties
and changes in circumstances. Actual results may differ materially from the Company’s expectations due to financial, economic, business, competitive, market, regulatory, adverse market conditions or supply chain interruptions resulting from the
coronavirus and political factors or conditions affecting the Company and the medical device industry in general, future responses to and effects of COVID-19 pandemic and its variants including the distribution and effectiveness of the COVID-19
vaccines, as well as more specific risks and uncertainties set forth in the Company’s SEC reports on Forms 10-Q and 10-K. Given such uncertainties, any or all these forward-looking statements may prove to be incorrect or unreliable. The
statements in this press release are made as of the date of this press release, even if subsequently made available by the Company on its website or otherwise. The Company does not undertake any obligation to update or revise these statements to
reflect events or circumstances occurring after the date of this press release. The Company urges investors to carefully review its SEC disclosures available at www.sec.gov and www.strataskinsciences.com.
Investor Contact:
Rich Cockrell
CG Capital
Phone: +1 (404) 736-3838
sskn@cg.capital
STRATA Skin Sciences, Inc. and Subsidiary
Consolidated Balance Sheets
(in thousands except share and per share data)
|
December 31,
|
||||||||
|
2022
|
2021
|
|||||||
|
Assets
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
5,434
|
$
|
12,586
|
||||
|
Restricted cash
|
1,361
|
—
|
||||||
|
Accounts receivable, net of allowance for doubtful accounts of $382 and $275 at December 31, 2022 and 2021, respectively
|
4,471
|
3,433
|
||||||
|
Inventories
|
5,547
|
3,489
|
||||||
|
Prepaid expenses and other current assets
|
691
|
462
|
||||||
|
Total current assets
|
17,504
|
19,970
|
||||||
|
Property and equipment, net
|
7,498
|
6,883
|
||||||
|
Operating lease right-of-use assets
|
975
|
638
|
||||||
|
Intangible assets, net
|
17,394
|
10,083
|
||||||
|
Goodwill
|
8,803
|
8,803
|
||||||
|
Other assets
|
98
|
216
|
||||||
|
Total assets
|
$
|
52,272
|
$
|
46,593
|
||||
|
|
||||||||
|
Liabilities and Stockholders’ Equity
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$
|
3,425
|
$
|
2,822
|
||||
|
Accrued expenses and other current liabilities
|
6,555
|
6,377
|
||||||
|
Deferred revenues
|
2,778
|
3,285
|
||||||
|
Current portion of operating lease liabilities
|
355
|
318
|
||||||
|
Current portion of contingent consideration
|
313
|
—
|
||||||
|
Total current liabilities
|
13,426
|
12,802
|
||||||
|
Long-term debt, net
|
7,476
|
7,319
|
||||||
|
Deferred revenues and other liabilities
|
314
|
400
|
||||||
|
Deferred tax liability
|
306
|
266
|
||||||
|
Operating lease liabilities, net of current portion
|
610
|
392
|
||||||
|
Contingent consideration, net of current portion
|
8,309
|
—
|
||||||
|
Total liabilities
|
30,441
|
21,179
|
||||||
|
Commitments and contingencies
|
||||||||
|
Stockholders’ equity:
|
||||||||
|
Series C convertible preferred stock, $0.10 par value; 10,000,000 shares authorized, no shares issued and outstanding
|
—
|
—
|
||||||
|
Common stock, $0.001 par value; 150,000,000 shares authorized; 34,723,046 and 34,364,679 shares issued and outstanding at December 31, 2022
and 2021, respectively
|
35
|
34
|
||||||
|
Additional paid-in capital
|
249,024
|
247,059
|
||||||
|
Accumulated deficit
|
(227,228
|
)
|
(221,679
|
)
|
||||
|
Total stockholders’ equity
|
21, 831
|
25,414
|
||||||
|
Total liabilities and stockholders’ equity
|
$
|
52,272
|
$
|
46,593
|
||||
STRATA Skin Sciences, Inc. and Subsidiary
Consolidated Statements of Operations
(in thousands except share and per share data)
|
Year Ended December 31,
|
||||||||
|
2022
|
2021
|
|||||||
|
Revenues, net
|
$
|
36,161
|
$
|
29,977
|
||||
|
Cost of revenues
|
14,393
|
10,127
|
||||||
|
Gross profit
|
21,768
|
19,850
|
||||||
|
Operating expenses:
|
||||||||
|
Engineering and product development
|
1,029
|
1,434
|
||||||
|
Selling and marketing
|
15,301
|
13,106
|
||||||
|
General and administrative
|
10,087
|
9,712
|
||||||
|
|
26,417
|
24,252
|
||||||
|
Loss from operations
|
(4,649
|
)
|
(4,402
|
)
|
||||
|
Other (expense) income:
|
||||||||
|
Interest expense
|
(926
|
)
|
(314
|
)
|
||||
|
Interest income
|
89
|
15
|
||||||
|
Gain on forgiveness of debt
|
—
|
2,029
|
||||||
|
|
(837
|
)
|
1,730
|
|||||
|
Loss before income tax expense
|
(5,486
|
)
|
(2,672
|
)
|
||||
|
Income tax expense
|
(63
|
)
|
(34
|
)
|
||||
|
Net loss
|
$
|
(5,549
|
)
|
$
|
(2,706
|
)
|
||
|
Net loss per share of common stock, basic and diluted
|
$
|
(0.16
|
)
|
$
|
(0.08
|
)
|
||
|
Weighted average shares of common stock outstanding, basic and diluted
|
34,712,246
|
34,050,274
|
||||||
STRATA Skin Sciences, Inc. and Subsidiary
Consolidated Statements of Cash Flows
(in thousands)
|
Year Ended December 31,
|
||||||||
|
2022
|
2021
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net loss
|
$
|
(5,549
|
)
|
$
|
(2,706
|
) |
||
|
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
5,293
|
3,736
|
||||||
|
Amortization of operating lease right-of-use assets
|
395
|
350
|
||||||
|
Amortization of deferred financing costs and debt discount
|
157
|
37
|
||||||
|
Provision for doubtful accounts
|
107
|
1
|
||||||
|
Stock-based compensation
|
1,466
|
1,643
|
||||||
|
Loss on disposal of property and equipment
|
52
|
140
|
||||||
|
Gain on forgiveness of debt
|
—
|
(2,029
|
) | |||||
|
Deferred taxes
|
40
|
12
|
||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
(1,145
|
)
|
(490
|
) | ||||
|
Inventories
|
(1,524
|
)
|
(45
|
) |
||||
|
Prepaid expenses and other assets
|
(111
|
)
|
(65
|
) | ||||
|
Accounts payable
|
603
|
58
|
||||||
|
Accrued expenses and other liabilities
|
229
|
1,679
|
||||||
|
Deferred revenues
|
(644
|
)
|
(444
|
) | ||||
|
Operating lease liabilities
|
(477
|
)
|
(369
|
) |
||||
|
Net cash (used in) provided by operating activities
|
(1,108
|
)
|
1,508
|
|||||
|
Cash flows from investing activities:
|
||||||||
|
Purchase of property and equipment
|
(3,552
|
)
|
(3,653
|
) | ||||
|
Cash paid in connection with TheraClear asset acquisition
|
(631
|
)
|
—
|
|||||
|
Cash paid in connection with Ra Medical asset acquisition
|
—
|
(3,473
|
) | |||||
|
Net cash used in investing activities
|
(4,183
|
)
|
(7,126
|
) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Payment of contingent consideration
|
(500
|
)
|
—
|
|||||
|
Proceeds from long-term debt
|
—
|
8,000
|
||||||
|
Payment of deferred financing costs
|
—
|
(133
|
) |
|||||
|
Repayment of note payable
|
—
|
(7,275
|
) | |||||
|
Repayment of long-term debt
|
—
|
(500
|
) |
|||||
|
Net cash (used in) provided by financing activities
|
(500
|
)
|
92
|
|||||
|
Net decrease in cash, cash equivalents and restricted cash
|
(5,791
|
)
|
(5,526
|
) | ||||
|
Cash, cash equivalents and restricted cash at beginning of year
|
12,586
|
18,112
|
||||||
|
Cash, cash equivalents and restricted cash at end of year
|
$
|
6,795
|
$
|
12,586
|
||||
|
Supplemental disclosure of cash flow information:
|
||||||||
|
Cash paid during the year for interest
|
$
|
744
|
$
|
222
|
||||
|
Cash paid during the year for income taxes
|
$
|
19
|
$
|
—
|
||||
|
Supplemental schedule of non-cash investing and financing activities:
|
||||||||
|
Change in operating lease right-of-use assets and liabilities due to new and amended leases
|
$
|
732
|
$
|
—
|
||||
|
Inventories acquired in connection with TheraClear asset acquisition
|
$
|
71
|
$
|
—
|
||||
|
Intangible assets acquired in connection with TheraClear asset acquisition
|
$
|
10,182
|
$
|
—
|
||||
|
Contingent consideration issued in connection with TheraClear asset acquisition
|
$
|
9,122
|
$
|
—
|
||||
|
Common stock issued in connection with TheraClear asset acquisition
|
$
|
500
|
$
|
—
|
||||
|
Transfer of property and equipment to inventories
|
$
|
463
|
$
|
—
|
||||
|
Issuance of common stock warrants in connection with Senior Term Facility
|
$
|
—
|
$
|
585
|
||||
|
Assumed deferred revenues in connection with asset acquisition
|
$
|
—
|
$
|
1,841
|
||||